[WCEHB] QoQ Cumulative Quarter Result on 31-Dec-2016 [#3]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
20-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 32.62%
YoY- -7.94%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 389,191 137,578 869,374 583,920 402,726 236,336 535,009 -19.09%
PBT 17,387 9,502 39,794 27,076 20,236 10,349 29,649 -29.91%
Tax -1,041 -600 -4,686 -2,961 -2,177 -1,453 -1,889 -32.75%
NP 16,346 8,902 35,108 24,115 18,059 8,896 27,760 -29.72%
-
NP to SH 15,654 8,681 35,156 23,029 17,365 8,503 26,894 -30.26%
-
Tax Rate 5.99% 6.31% 11.78% 10.94% 10.76% 14.04% 6.37% -
Total Cost 372,845 128,676 834,266 559,805 384,667 227,440 507,249 -18.53%
-
Net Worth 672,936 666,217 685,670 673,036 667,320 658,496 649,973 2.33%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 672,936 666,217 685,670 673,036 667,320 658,496 649,973 2.33%
NOSH 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 1,002,736 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 4.20% 6.47% 4.04% 4.13% 4.48% 3.76% 5.19% -
ROE 2.33% 1.30% 5.13% 3.42% 2.60% 1.29% 4.14% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 38.81 13.72 86.70 58.23 40.16 23.57 53.35 -19.09%
EPS 1.56 0.87 3.51 2.30 1.73 0.85 2.67 -30.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6711 0.6644 0.6838 0.6712 0.6655 0.6567 0.6482 2.33%
Adjusted Per Share Value based on latest NOSH - 1,002,736
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 11.79 4.17 26.34 17.69 12.20 7.16 16.21 -19.10%
EPS 0.47 0.26 1.07 0.70 0.53 0.26 0.81 -30.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2039 0.2019 0.2078 0.2039 0.2022 0.1995 0.1969 2.35%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.24 1.39 1.32 0.905 0.90 0.92 0.92 -
P/RPS 3.19 10.13 1.52 1.55 2.24 3.90 1.72 50.89%
P/EPS 79.43 160.56 37.65 39.41 51.97 108.49 34.30 74.94%
EY 1.26 0.62 2.66 2.54 1.92 0.92 2.92 -42.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.85 2.09 1.93 1.35 1.35 1.40 1.42 19.26%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 22/11/17 23/08/17 23/05/17 20/02/17 24/11/16 23/08/16 24/05/16 -
Price 1.19 1.34 1.55 1.28 0.91 0.92 0.915 -
P/RPS 3.07 9.77 1.79 2.20 2.27 3.90 1.71 47.66%
P/EPS 76.23 154.78 44.21 55.73 52.55 108.49 34.12 70.81%
EY 1.31 0.65 2.26 1.79 1.90 0.92 2.93 -41.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.77 2.02 2.27 1.91 1.37 1.40 1.41 16.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment