[M3NERGY] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 238,491 167,014 108,172 50,871 191,813 122,624 -0.67%
PBT 5,968 9,845 6,577 2,170 -2,590 4,124 -0.37%
Tax -5,968 -7,276 -4,531 -2,170 2,590 -4,124 -0.37%
NP 0 2,569 2,046 0 0 0 -
-
NP to SH -3,422 2,569 2,046 0 0 -1,996 -0.54%
-
Tax Rate 100.00% 73.91% 68.89% 100.00% - 100.00% -
Total Cost 238,491 164,445 106,126 50,871 191,813 122,624 -0.67%
-
Net Worth 465,960 474,816 408,737 472,772 472,772 494,572 0.06%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 465,960 474,816 408,737 472,772 472,772 494,572 0.06%
NOSH 68,122 68,122 68,122 68,122 68,122 68,122 0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.00% 1.54% 1.89% 0.00% 0.00% 0.00% -
ROE -0.73% 0.54% 0.50% 0.00% 0.00% -0.40% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 350.09 245.17 158.79 74.68 281.57 180.00 -0.67%
EPS -5.02 3.77 3.00 0.68 -19.00 -2.93 -0.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.84 6.97 6.00 6.94 6.94 7.26 0.06%
Adjusted Per Share Value based on latest NOSH - 68,209
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 188.89 132.28 85.68 40.29 151.92 97.12 -0.67%
EPS -2.71 2.03 1.62 0.68 -19.00 -1.58 -0.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.6906 3.7607 3.2373 3.7445 3.7445 3.9172 0.06%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 28/02/01 30/11/00 29/08/00 31/05/00 29/02/00 01/12/99 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment