[ASDION] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[ASDION] ASDION BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -1955.56%
YoY- -331.94%
Quarter Report
Latest QR
Upcoming QR
ASDION's Result
ASDION's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 1,431 964 1,267 1,819 1,814 2,253 2,825 -36.42%
PBT -490 -2,074 8,560 -280 72 39 33 -
Tax 0 2 -34 -55 -8 -37 -5 -
NP -490 -2,072 8,526 -335 64 2 28 -
-
NP to SH -472 -2,041 7,587 -334 18 18 91 -
-
Tax Rate - - 0.40% - 11.11% 94.87% 15.15% -
Total Cost 1,921 3,036 -7,259 2,154 1,750 2,251 2,797 -22.13%
-
Net Worth 20,256 21,598 17,663 12,076 12,721 12,734 12,254 39.76%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 20,256 21,598 17,663 12,076 12,721 12,734 12,254 39.76%
NOSH 66,478 66,051 49,491 43,947 45,000 45,000 43,333 32.98%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -34.24% -214.94% 672.93% -18.42% 3.53% 0.09% 0.99% -
ROE -2.33% -9.45% 42.95% -2.77% 0.14% 0.14% 0.74% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 2.15 1.46 2.56 4.14 4.03 5.01 6.52 -52.23%
EPS -0.71 -3.09 15.33 -0.76 0.04 0.04 0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3047 0.327 0.3569 0.2748 0.2827 0.283 0.2828 5.09%
Adjusted Per Share Value based on latest NOSH - 43,947
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 0.56 0.38 0.50 0.71 0.71 0.88 1.10 -36.21%
EPS -0.18 -0.80 2.96 -0.13 0.01 0.01 0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0792 0.0844 0.069 0.0472 0.0497 0.0498 0.0479 39.78%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.33 0.36 0.29 0.38 0.50 0.48 0.52 -
P/RPS 15.33 24.67 11.33 9.18 12.40 9.59 7.98 54.47%
P/EPS -46.48 -11.65 1.89 -50.00 1,250.00 1,200.00 247.62 -
EY -2.15 -8.58 52.86 -2.00 0.08 0.08 0.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.10 0.81 1.38 1.77 1.70 1.84 -29.87%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 -
Price 0.40 0.40 0.31 0.28 0.42 0.50 0.50 -
P/RPS 18.58 27.41 12.11 6.76 10.42 9.99 7.67 80.27%
P/EPS -56.34 -12.94 2.02 -36.84 1,050.00 1,250.00 238.10 -
EY -1.78 -7.73 49.45 -2.71 0.10 0.08 0.42 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.31 1.22 0.87 1.02 1.49 1.77 1.77 -18.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment