[KHEESAN] QoQ Quarter Result on 30-Sep-2024 [#1]

Stock
[KHEESAN] KHEE SAN BHD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- 810.78%
YoY- 151.76%
Quarter Report
Latest QR
Upcoming QR
KHEESAN's Result
KHEESAN's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 11,839 11,389 13,602 14,738 12,524 10,982 16,103 -18.49%
PBT 879 102 98 215 369 206 571 33.21%
Tax 50 0 0 0 0 1,311 -460 -
NP 929 102 98 215 369 1,517 111 310.62%
-
NP to SH 929 102 98 215 369 1,517 111 310.62%
-
Tax Rate -5.69% 0.00% 0.00% 0.00% 0.00% -636.41% 80.56% -
Total Cost 10,910 11,287 13,504 14,523 12,155 9,465 15,992 -22.44%
-
Net Worth -75,330 -76,629 -76,725 -76,835 -77,412 -77,425 -7,893,600 -95.46%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth -75,330 -76,629 -76,725 -76,835 -77,412 -77,425 -7,893,600 -95.46%
NOSH 136,617 137,280 137,280 137,280 137,280 137,280 137,280 -0.32%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 7.85% 0.90% 0.72% 1.46% 2.95% 13.81% 0.69% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 8.67 8.30 9.91 10.74 9.12 8.00 11.73 -18.20%
EPS 0.68 0.07 0.07 0.16 0.27 1.11 0.08 314.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.5514 -0.5582 -0.5589 -0.5597 -0.5639 -0.564 -57.50 -95.44%
Adjusted Per Share Value based on latest NOSH - 136,617
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 8.67 8.34 9.96 10.79 9.17 8.04 11.79 -18.48%
EPS 0.68 0.07 0.07 0.16 0.27 1.11 0.08 314.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.5514 -0.5609 -0.5616 -0.5624 -0.5666 -0.5667 -57.7788 -95.46%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.20 0.27 0.135 0.135 0.16 0.12 0.17 -
P/RPS 2.31 3.25 1.36 1.26 1.75 1.50 1.45 36.28%
P/EPS 29.41 363.39 189.11 86.20 59.53 10.86 210.25 -72.95%
EY 3.40 0.28 0.53 1.16 1.68 9.21 0.48 267.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 23/08/24 24/05/24 19/02/24 29/11/23 28/08/23 26/05/23 -
Price 0.235 0.25 0.205 0.17 0.15 0.13 0.12 -
P/RPS 2.71 3.01 2.07 1.58 1.64 1.63 1.02 91.48%
P/EPS 34.56 336.47 287.17 108.55 55.80 11.76 148.41 -62.04%
EY 2.89 0.30 0.35 0.92 1.79 8.50 0.67 164.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment