[M3NERGY] QoQ Quarter Result on 31-Dec-1999 [#4]

Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
31-Dec-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Revenue 58,841 57,301 50,871 68,935 52,783 -0.10%
PBT 3,267 4,408 2,170 1,883 -204 -
Tax -2,745 -2,823 -2,170 -1,883 204 -
NP 522 1,585 0 0 0 -100.00%
-
NP to SH 522 1,585 0 0 -2,210 -
-
Tax Rate 84.02% 64.04% 100.00% 100.00% - -
Total Cost 58,319 55,716 50,871 68,935 52,783 -0.10%
-
Net Worth 475,422 409,259 473,376 473,376 495,203 0.04%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Net Worth 475,422 409,259 473,376 473,376 495,203 0.04%
NOSH 68,209 68,209 68,209 68,209 68,209 0.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
NP Margin 0.89% 2.77% 0.00% 0.00% 0.00% -
ROE 0.11% 0.39% 0.00% 0.00% -0.45% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 86.26 84.01 74.58 101.06 77.38 -0.10%
EPS 0.77 2.32 0.68 8.99 -3.24 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.97 6.00 6.94 6.94 7.26 0.04%
Adjusted Per Share Value based on latest NOSH - 68,209
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
RPS 46.60 45.38 40.29 54.60 41.81 -0.10%
EPS 0.41 1.26 0.68 8.99 -1.75 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.7655 3.2415 3.7493 3.7493 3.9222 0.04%
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 CAGR
Date 30/11/00 29/08/00 31/05/00 29/02/00 01/12/99 -
Price 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment