[WCEHB] QoQ TTM Result on 30-Sep-2024 [#2]

Stock
[WCEHB] WCE HOLDINGS BERHAD
Announcement Date
28-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- 10.2%
YoY- -217.13%
Quarter Report
Latest QR
Upcoming QR
WCEHB's Result
WCEHB's Financial Summary
View:
Show?
TTM Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 495,969 575,314 615,786 655,285 627,449 517,598 506,770 -1.42%
PBT -155,924 -166,064 -163,642 59,296 75,439 56,734 68,001 -
Tax 6,496 6,178 6,037 4,311 4,369 4,595 4,593 25.91%
NP -149,428 -159,886 -157,605 63,607 79,808 61,329 72,594 -
-
NP to SH -119,595 -133,183 -133,736 86,475 102,104 84,991 97,270 -
-
Tax Rate - - - -7.27% -5.79% -8.10% -6.75% -
Total Cost 645,397 735,200 773,391 591,678 547,641 456,269 434,176 30.15%
-
Net Worth 950,140 949,197 975,187 1,035,838 1,058,245 1,082,446 1,108,738 -9.75%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 950,140 949,197 975,187 1,035,838 1,058,245 1,082,446 1,108,738 -9.75%
NOSH 3,024,000 2,987,715 2,987,715 2,987,706 2,987,706 2,987,706 2,987,706 0.80%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin -30.13% -27.79% -25.59% 9.71% 12.72% 11.85% 14.32% -
ROE -12.59% -14.03% -13.71% 8.35% 9.65% 7.85% 8.77% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 16.40 19.26 20.61 21.93 21.00 17.32 16.96 -2.20%
EPS -3.95 -4.46 -4.48 2.89 3.42 2.84 3.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3142 0.3177 0.3264 0.3467 0.3542 0.3623 0.3711 -10.47%
Adjusted Per Share Value based on latest NOSH - 3,024,000
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 15.03 17.43 18.66 19.86 19.01 15.68 15.36 -1.43%
EPS -3.62 -4.04 -4.05 2.62 3.09 2.58 2.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2879 0.2876 0.2955 0.3139 0.3207 0.328 0.3359 -9.74%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.815 0.865 0.995 1.02 0.775 0.60 0.38 -
P/RPS 4.97 4.49 4.83 4.65 3.69 3.46 2.24 69.86%
P/EPS -20.61 -19.40 -22.23 35.24 22.68 21.09 11.67 -
EY -4.85 -5.15 -4.50 2.84 4.41 4.74 8.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.59 2.72 3.05 2.94 2.19 1.66 1.02 85.80%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 28/11/24 22/08/24 31/05/24 26/02/24 28/11/23 23/08/23 25/05/23 -
Price 0.78 0.70 0.835 1.02 0.745 0.69 0.485 -
P/RPS 4.76 3.64 4.05 4.65 3.55 3.98 2.86 40.31%
P/EPS -19.72 -15.70 -18.65 35.24 21.80 24.26 14.90 -
EY -5.07 -6.37 -5.36 2.84 4.59 4.12 6.71 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.48 2.20 2.56 2.94 2.10 1.90 1.31 52.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment