[M3NERGY] QoQ TTM Result on 30-Jun-2000 [#2]

Stock
[M3NERGY] M3NERGY BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
M3NERGY's Result
M3NERGY's Financial Summary
View:
Show?
TTM Result
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 250,474 238,490 235,948 229,890 12.10%
PBT 10,326 5,968 11,728 8,257 34.69%
Tax -4,553 -3,861 -9,621 -6,672 -39.89%
NP 5,773 2,107 2,107 1,585 459.51%
-
NP to SH -218 -3,884 2,107 1,585 -
-
Tax Rate 44.09% 64.70% 82.03% 80.80% -
Total Cost 244,701 236,383 233,841 228,305 9.67%
-
Net Worth 457,688 466,555 475,422 409,259 16.06%
Dividend
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 457,688 466,555 475,422 409,259 16.06%
NOSH 68,209 68,209 68,209 68,209 0.00%
Ratio Analysis
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 2.30% 0.88% 0.89% 0.69% -
ROE -0.05% -0.83% 0.44% 0.39% -
Per Share
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 367.21 349.64 345.91 337.03 12.10%
EPS -0.32 -5.69 3.09 2.32 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 6.71 6.84 6.97 6.00 16.06%
Adjusted Per Share Value based on latest NOSH - 68,209
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 198.38 188.89 186.88 182.08 12.09%
EPS -0.17 -3.08 1.67 1.26 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 3.625 3.6953 3.7655 3.2415 16.06%
Price Multiplier on Financial Quarter End Date
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 23/05/01 28/02/01 30/11/00 29/08/00 -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment