[M3NERGY] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[M3NERGY] M3NERGY BHD
Announcement Date
28-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -284.34%
YoY--%
Quarter Report
Latest QR
Upcoming QR
M3NERGY's Result
M3NERGY's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 258,077 253,948 250,474 238,490 235,948 229,890 9.67%
PBT 11,891 10,429 10,326 5,968 11,728 8,257 33.81%
Tax -4,090 -4,316 -4,553 -3,861 -9,621 -6,672 -32.35%
NP 7,801 6,113 5,773 2,107 2,107 1,585 257.09%
-
NP to SH 1,810 122 -218 -3,884 2,107 1,585 11.18%
-
Tax Rate 34.40% 41.38% 44.09% 64.70% 82.03% 80.80% -
Total Cost 250,276 247,835 244,701 236,383 233,841 228,305 7.61%
-
Net Worth 458,370 460,088 457,688 466,555 475,422 409,259 9.47%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div 682 - - - - - -
Div Payout % 37.68% - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 458,370 460,088 457,688 466,555 475,422 409,259 9.47%
NOSH 68,209 68,262 68,209 68,209 68,209 68,209 0.00%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 3.02% 2.41% 2.30% 0.88% 0.89% 0.69% -
ROE 0.39% 0.03% -0.05% -0.83% 0.44% 0.39% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 378.36 372.02 367.21 349.64 345.91 337.03 9.67%
EPS 2.65 0.18 -0.32 -5.69 3.09 2.32 11.20%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 6.72 6.74 6.71 6.84 6.97 6.00 9.47%
Adjusted Per Share Value based on latest NOSH - 68,209
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 204.41 201.13 198.38 188.89 186.88 182.08 9.67%
EPS 1.43 0.10 -0.17 -3.08 1.67 1.26 10.63%
DPS 0.54 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.6304 3.644 3.625 3.6953 3.7655 3.2415 9.47%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 16/11/01 30/08/01 23/05/01 28/02/01 30/11/00 29/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment