[YOKO] QoQ TTM Result on 31-Dec-2010 [#4]

Stock
[YOKO] YOKOHAMA INDUSTRIES BHD
Announcement Date
23-Feb-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Dec-2010 [#4]
Profit Trend
QoQ- 13.04%
YoY- -26.71%
Quarter Report
Latest QR
Upcoming QR
YOKO's Result
YOKO's Financial Summary
View:
Show?
TTM Result
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Revenue 169,150 170,341 163,881 162,870 165,914 179,036 176,930 -2.95%
PBT 14,347 15,148 13,888 12,752 11,974 16,623 17,387 -12.01%
Tax -2,468 -3,133 -3,045 -1,889 -2,365 -2,009 -2,696 -5.71%
NP 11,879 12,015 10,843 10,863 9,609 14,614 14,691 -13.19%
-
NP to SH 11,879 12,015 10,843 10,863 9,610 14,616 14,693 -13.20%
-
Tax Rate 17.20% 20.68% 21.93% 14.81% 19.75% 12.09% 15.51% -
Total Cost 157,271 158,326 153,038 152,007 156,305 164,422 162,239 -2.05%
-
Net Worth 93,055 93,191 92,458 87,038 75,945 43,538 43,569 65.77%
Dividend
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Net Worth 93,055 93,191 92,458 87,038 75,945 43,538 43,569 65.77%
NOSH 86,967 87,094 87,224 87,038 87,294 43,538 43,569 58.46%
Ratio Analysis
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
NP Margin 7.02% 7.05% 6.62% 6.67% 5.79% 8.16% 8.30% -
ROE 12.77% 12.89% 11.73% 12.48% 12.65% 33.57% 33.72% -
Per Share
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 194.50 195.58 187.88 187.12 190.06 411.21 406.08 -38.75%
EPS 13.66 13.80 12.43 12.48 11.01 33.57 33.72 -45.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 1.07 1.06 1.00 0.87 1.00 1.00 4.60%
Adjusted Per Share Value based on latest NOSH - 87,038
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
RPS 198.37 199.77 192.20 191.01 194.58 209.97 207.50 -2.95%
EPS 13.93 14.09 12.72 12.74 11.27 17.14 17.23 -13.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0913 1.0929 1.0843 1.0208 0.8907 0.5106 0.511 65.76%
Price Multiplier on Financial Quarter End Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 -
Price 0.67 0.69 0.75 0.75 0.77 0.66 0.68 -
P/RPS 0.34 0.35 0.40 0.40 0.41 0.16 0.17 58.67%
P/EPS 4.91 5.00 6.03 6.01 6.99 1.97 2.02 80.68%
EY 20.39 19.99 16.57 16.64 14.30 50.86 49.59 -44.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.63 0.64 0.71 0.75 0.89 0.66 0.68 -4.95%
Price Multiplier on Announcement Date
30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 CAGR
Date 08/11/11 11/08/11 06/05/11 23/02/11 04/11/10 10/08/10 07/05/10 -
Price 0.68 0.67 0.68 0.70 0.79 0.72 0.66 -
P/RPS 0.35 0.34 0.36 0.37 0.42 0.18 0.16 68.43%
P/EPS 4.98 4.86 5.47 5.61 7.18 2.14 1.96 86.09%
EY 20.09 20.59 18.28 17.83 13.94 46.62 51.10 -46.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.63 0.64 0.70 0.91 0.72 0.66 -2.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment