[M3NERGY] YoY Cumulative Quarter Result on 30-Sep-1999 [#3]

Stock
[M3NERGY] M3NERGY BHD
Announcement Date
01-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
M3NERGY's Result
M3NERGY's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 232,715 186,601 167,014 122,624 -0.65%
PBT 23,567 15,768 9,845 4,124 -1.77%
Tax -16,089 -7,967 -7,276 -4,124 -1.39%
NP 7,478 7,801 2,569 0 -100.00%
-
NP to SH 7,478 7,801 2,569 -1,996 -
-
Tax Rate 68.27% 50.53% 73.91% 100.00% -
Total Cost 225,237 178,800 164,445 122,624 -0.62%
-
Net Worth 477,761 459,043 474,816 494,572 0.03%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div 716 - - - -100.00%
Div Payout % 9.58% - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 477,761 459,043 474,816 494,572 0.03%
NOSH 71,628 68,309 68,122 68,122 -0.05%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 3.21% 4.18% 1.54% 0.00% -
ROE 1.57% 1.70% 0.54% -0.40% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 324.89 273.17 245.17 180.00 -0.60%
EPS 10.44 11.42 3.77 -2.93 -
DPS 1.00 0.00 0.00 0.00 -100.00%
NAPS 6.67 6.72 6.97 7.26 0.08%
Adjusted Per Share Value based on latest NOSH - 68,209
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 184.32 147.79 132.28 97.12 -0.65%
EPS 5.92 6.18 2.03 -1.58 -
DPS 0.57 0.00 0.00 0.00 -100.00%
NAPS 3.784 3.6358 3.7607 3.9172 0.03%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date - - - - -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 27/11/02 16/11/01 30/11/00 01/12/99 -
Price 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment