[SANICHI] YoY TTM Result on 30-Sep-2024 [#2]

Announcement Date
29-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2025
Quarter
30-Sep-2024 [#2]
Profit Trend
QoQ- -52.76%
YoY- 12.81%
View:
Show?
TTM Result
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 10,873 24,037 20,674 16,429 27,483 23,325 21,429 -10.27%
PBT -13,931 -17,715 -90,285 -13,753 -14,088 -17,201 -19,512 -5.24%
Tax 3,867 508 -1,245 -124 889 -1,711 -2,359 -
NP -10,064 -17,207 -91,530 -13,877 -13,199 -18,912 -21,871 -11.66%
-
NP to SH -15,123 -17,345 -91,775 -13,885 -13,001 -18,859 -26,594 -8.62%
-
Tax Rate - - - - - - - -
Total Cost 20,937 41,244 112,204 30,306 40,682 42,237 43,300 -10.96%
-
Net Worth 229,983 252,557 280,619 120,503 232,847 243,934 894,312 -19.50%
Dividend
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 229,983 252,557 280,619 120,503 232,847 243,934 894,312 -19.50%
NOSH 1,533,225 1,403,095 1,403,095 1,403,313 1,108,795 1,108,795 370,136 25.49%
Ratio Analysis
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -92.56% -71.59% -442.73% -84.47% -48.03% -81.08% -102.06% -
ROE -6.58% -6.87% -32.70% -11.52% -5.58% -7.73% -2.97% -
Per Share
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 0.71 1.71 1.47 4.23 2.48 2.10 1.22 -8.28%
EPS -0.99 -1.24 -6.54 -3.57 -1.17 -1.70 -1.52 -6.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.18 0.20 0.31 0.21 0.22 0.51 -17.76%
Adjusted Per Share Value based on latest NOSH - 1,533,225
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 0.71 1.57 1.35 1.07 1.79 1.52 1.40 -10.28%
EPS -0.99 -1.13 -5.99 -0.91 -0.85 -1.23 -1.73 -8.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.1647 0.183 0.0786 0.1519 0.1591 0.5833 -19.50%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/09/24 29/09/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.015 0.02 0.02 0.035 0.075 0.05 0.105 -
P/RPS 2.12 1.17 1.36 0.83 3.03 2.38 8.59 -20.03%
P/EPS -1.52 -1.62 -0.31 -0.98 -6.40 -2.94 -6.92 -21.51%
EY -65.76 -61.81 -327.04 -102.06 -15.63 -34.02 -14.44 27.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.11 0.10 0.11 0.36 0.23 0.21 -11.18%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 29/11/24 28/11/23 30/08/22 30/08/21 27/08/20 26/08/19 24/10/18 -
Price 0.015 0.02 0.025 0.035 0.075 0.045 0.125 -
P/RPS 2.12 1.17 1.70 0.83 3.03 2.14 10.23 -22.23%
P/EPS -1.52 -1.62 -0.38 -0.98 -6.40 -2.65 -8.24 -23.67%
EY -65.76 -61.81 -261.64 -102.06 -15.63 -37.80 -12.13 31.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.10 0.11 0.13 0.11 0.36 0.20 0.25 -13.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment