[M3NERGY] YoY TTM Result on 30-Sep-2000 [#3]

Stock
[M3NERGY] M3NERGY BHD
Announcement Date
30-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 32.93%
YoY--%
Quarter Report
Latest QR
Upcoming QR
M3NERGY's Result
M3NERGY's Financial Summary
View:
Show?
TTM Result
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 336,665 309,382 258,077 235,948 12.57%
PBT -188,545 32,332 11,891 11,728 -
Tax 46,379 -21,660 -4,090 -9,621 -
NP -142,166 10,672 7,801 2,107 -
-
NP to SH -142,166 10,672 1,810 2,107 -
-
Tax Rate - 66.99% 34.40% 82.03% -
Total Cost 478,831 298,710 250,276 233,841 26.98%
-
Net Worth 272,533 478,846 458,370 475,422 -16.92%
Dividend
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - 682 - -
Div Payout % - - 37.68% - -
Equity
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 272,533 478,846 458,370 475,422 -16.92%
NOSH 72,482 71,791 68,209 68,209 2.04%
Ratio Analysis
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin -42.23% 3.45% 3.02% 0.89% -
ROE -52.16% 2.23% 0.39% 0.44% -
Per Share
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 464.48 430.95 378.36 345.91 10.32%
EPS -196.14 14.87 2.65 3.09 -
DPS 0.00 0.00 1.00 0.00 -
NAPS 3.76 6.67 6.72 6.97 -18.59%
Adjusted Per Share Value based on latest NOSH - 68,209
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 266.65 245.04 204.41 186.88 12.57%
EPS -112.60 8.45 1.43 1.67 -
DPS 0.00 0.00 0.54 0.00 -
NAPS 2.1585 3.7926 3.6304 3.7655 -16.93%
Price Multiplier on Financial Quarter End Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/09/03 - - - -
Price 3.62 0.00 0.00 0.00 -
P/RPS 0.78 0.00 0.00 0.00 -
P/EPS -1.85 0.00 0.00 0.00 -
EY -54.18 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 18/11/03 27/11/02 16/11/01 30/11/00 -
Price 3.60 0.00 0.00 0.00 -
P/RPS 0.78 0.00 0.00 0.00 -
P/EPS -1.84 0.00 0.00 0.00 -
EY -54.48 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment