ECOFUTURE BHD.

KLSE (MYR): EFUTURE (0067)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

0.055

Today's Change

0.00 (0.00%)

Day's Change

0.00 - 0.00

Trading Volume

0

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 104,752 54,581 5,499 7,731 94,527 109,278 80,188 69,106 20,697 0 -
PBT -4,410 -7,197 -8,824 -11,886 -9,843 -2,412 675 2,166 687 0 -
Tax -4 65 66 587 1,354 229 -490 -748 -117 0 -
NP -4,414 -7,132 -8,758 -11,299 -8,489 -2,183 185 1,418 570 0 -
-
NP to SH -4,414 -7,132 -8,758 -11,299 -8,489 -2,183 185 1,418 570 0 -
-
Tax Rate - - - - - - 72.59% 34.53% 17.03% - -
Total Cost 109,166 61,713 14,257 19,030 103,016 111,461 80,003 67,688 20,127 0 -
-
Net Worth 3,678 3,700 5,920 13,605 18,177 24,449 25,227 26,259 3,949 0 -
Dividend
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - - - - -
Div Payout % - - - - - - - - - - -
Equity
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 3,678 3,700 5,920 13,605 18,177 24,449 25,227 26,259 3,949 0 -
NOSH 245,222 246,666 246,704 226,755 181,777 174,640 168,181 175,061 29,081 0 -
Ratio Analysis
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin -4.21% -13.07% -159.27% -146.15% -8.98% -2.00% 0.23% 2.05% 2.75% 0.00% -
ROE -120.00% -192.76% -147.92% -83.05% -46.70% -8.93% 0.73% 5.40% 14.43% 0.00% -
Per Share
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 42.72 22.13 2.23 3.41 52.00 62.57 47.68 39.48 71.17 0.00 -
EPS -1.80 -2.89 -3.55 -4.98 -4.67 -1.25 0.11 0.81 1.96 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.015 0.015 0.024 0.06 0.10 0.14 0.15 0.15 0.1358 0.00 -
Adjusted Per Share Value based on latest NOSH - 245,222
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 42.47 22.13 2.23 3.13 38.32 44.30 32.51 28.02 8.39 0.00 -
EPS -1.79 -2.89 -3.55 -4.58 -3.44 -0.89 0.08 0.57 0.23 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0149 0.015 0.024 0.0552 0.0737 0.0991 0.1023 0.1065 0.016 0.00 -
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 30/06/11 30/06/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 - - -
Price 0.055 0.055 0.04 0.07 0.05 0.15 0.14 0.12 0.00 0.00 -
P/RPS 0.13 0.25 1.79 2.05 0.10 0.24 0.29 0.30 0.00 0.00 -
P/EPS -3.06 -1.90 -1.13 -1.40 -1.07 -12.00 127.27 14.81 0.00 0.00 -
EY -32.73 -52.57 -88.75 -71.18 -93.40 -8.33 0.79 6.75 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.67 3.67 1.67 1.17 0.50 1.07 0.93 0.80 0.00 0.00 -
Price Multiplier on Announcement Date
AQR T4Q 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 25/08/11 25/08/11 28/02/11 02/03/10 27/02/09 29/02/08 28/02/07 28/02/06 27/05/05 - -
Price 0.055 0.055 0.07 0.05 0.05 0.14 0.15 0.17 0.16 0.00 -
P/RPS 0.13 0.25 3.14 1.47 0.10 0.22 0.31 0.43 0.22 0.00 -
P/EPS -3.06 -1.90 -1.97 -1.00 -1.07 -11.20 136.36 20.99 8.16 0.00 -
EY -32.73 -52.57 -50.71 -99.66 -93.40 -8.93 0.73 4.76 12.25 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.67 3.67 2.92 0.83 0.50 1.00 1.00 1.13 1.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment