[MAA] QoQ Annualized Quarter Result on 31-Dec-2019 [#4]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- -372.13%
YoY- -13.69%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 219,024 208,986 217,328 194,400 187,014 184,312 176,972 15.22%
PBT 35,701 1,192 -114,256 -29,525 -2,728 2,496 31,128 9.54%
Tax -14,786 -15,576 -7,776 -1,737 -3,844 -5,746 -4,740 113.05%
NP 20,914 -14,384 -122,032 -31,262 -6,572 -3,250 26,388 -14.32%
-
NP to SH 20,578 -14,652 -121,988 -31,217 -6,612 -3,320 26,264 -14.97%
-
Tax Rate 41.42% 1,306.71% - - - 230.21% 15.23% -
Total Cost 198,109 223,370 339,360 225,662 193,586 187,562 150,584 20.00%
-
Net Worth 504,267 488,848 464,715 489,496 516,856 533,360 536,095 -3.98%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 16,407 21,877 - - -
Div Payout % - - - 0.00% 0.00% - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 504,267 488,848 464,715 489,496 516,856 533,360 536,095 -3.98%
NOSH 273,518 273,518 273,518 273,518 273,518 273,518 273,518 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 9.55% -6.88% -56.15% -16.08% -3.51% -1.76% 14.91% -
ROE 4.08% -3.00% -26.25% -6.38% -1.28% -0.62% 4.90% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 80.35 76.52 79.50 71.09 68.39 67.39 64.70 15.49%
EPS 7.60 -5.38 -44.64 -11.42 -2.41 -1.22 9.60 -14.38%
DPS 0.00 0.00 0.00 6.00 8.00 0.00 0.00 -
NAPS 1.85 1.79 1.70 1.79 1.89 1.95 1.96 -3.76%
Adjusted Per Share Value based on latest NOSH - 273,518
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 83.05 79.24 82.40 73.71 70.91 69.89 67.10 15.23%
EPS 7.80 -5.56 -46.25 -11.84 -2.51 -1.26 9.96 -15.00%
DPS 0.00 0.00 0.00 6.22 8.30 0.00 0.00 -
NAPS 1.912 1.8536 1.7621 1.856 1.9598 2.0224 2.0327 -3.98%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.68 0.72 0.57 0.78 0.80 0.965 1.02 -
P/RPS 0.85 0.94 0.72 1.10 1.17 1.43 1.58 -33.77%
P/EPS 9.01 -13.42 -1.28 -6.83 -33.09 -79.50 10.62 -10.35%
EY 11.10 -7.45 -78.29 -14.64 -3.02 -1.26 9.41 11.60%
DY 0.00 0.00 0.00 7.69 10.00 0.00 0.00 -
P/NAPS 0.37 0.40 0.34 0.44 0.42 0.49 0.52 -20.24%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 04/11/20 25/08/20 30/06/20 28/02/20 27/11/19 29/08/19 29/05/19 -
Price 0.615 0.73 0.72 0.785 0.76 0.84 0.795 -
P/RPS 0.77 0.95 0.91 1.10 1.11 1.25 1.23 -26.75%
P/EPS 8.15 -13.61 -1.61 -6.88 -31.43 -69.20 8.28 -1.04%
EY 12.28 -7.35 -61.98 -14.54 -3.18 -1.45 12.08 1.09%
DY 0.00 0.00 0.00 7.64 10.53 0.00 0.00 -
P/NAPS 0.33 0.41 0.42 0.44 0.40 0.43 0.41 -13.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment