[JAVA] QoQ Annualized Quarter Result on 31-Dec-2014

Announcement Date
27-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 0 0 0 0 0 40,215 33,494 -
PBT 0 0 0 0 0 -35,028 -12,581 -
Tax 0 0 0 0 0 23 30 -
NP 0 0 0 0 0 -35,005 -12,550 -
-
NP to SH 0 0 0 0 0 -34,381 -11,888 -
-
Tax Rate - - - - - - - -
Total Cost 0 0 0 0 0 75,220 46,045 -
-
Net Worth 55,480 67,708 72,873 76,269 79,842 86,689 111,016 -36.99%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 55,480 67,708 72,873 76,269 79,842 86,689 111,016 -36.99%
NOSH 173,376 173,612 173,508 173,339 173,571 173,378 173,463 -0.03%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% -87.04% -37.47% -
ROE 0.00% 0.00% 0.00% 0.00% 0.00% -39.66% -10.71% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 23.19 19.31 -
EPS 0.00 0.00 0.00 0.00 0.00 -19.83 -6.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.39 0.42 0.44 0.46 0.50 0.64 -36.97%
Adjusted Per Share Value based on latest NOSH - 173,730
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 0.00 0.00 0.00 0.00 0.00 23.19 19.32 -
EPS 0.00 0.00 0.00 0.00 0.00 -19.83 -6.86 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.3905 0.4203 0.4399 0.4605 0.50 0.6402 -36.99%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.195 0.26 0.29 0.32 0.435 0.445 0.435 -
P/RPS 0.00 0.00 0.00 0.00 0.00 1.92 2.25 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -2.24 -6.35 -
EY 0.00 0.00 0.00 0.00 0.00 -44.56 -15.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.67 0.69 0.73 0.95 0.89 0.68 -6.98%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/11/15 28/08/15 29/05/15 27/02/15 28/11/14 28/08/14 30/05/14 -
Price 0.28 0.16 0.245 0.29 0.34 0.495 0.47 -
P/RPS 0.00 0.00 0.00 0.00 0.00 2.13 2.43 -
P/EPS 0.00 0.00 0.00 0.00 0.00 -2.50 -6.86 -
EY 0.00 0.00 0.00 0.00 0.00 -40.06 -14.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 0.41 0.58 0.66 0.74 0.99 0.73 13.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment