[SCIENTX] QoQ Annualized Quarter Result on 31-Jul-2014 [#4]

Stock
[SCIENTX] SCIENTEX BERHAD
Announcement Date
24-Sep-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2014
Quarter
31-Jul-2014 [#4]
Profit Trend
QoQ- 11.78%
YoY- 34.61%
Quarter Report
Latest QR
Upcoming QR
SCIENTX's Result
SCIENTX's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Revenue 1,798,914 1,787,872 1,724,284 1,590,472 1,566,761 1,496,602 1,459,244 15.01%
PBT 191,954 174,922 160,652 186,266 173,670 164,352 151,104 17.34%
Tax -42,281 -38,312 -35,884 -34,765 -38,106 -35,336 -31,764 21.06%
NP 149,673 136,610 124,768 151,501 135,564 129,016 119,340 16.34%
-
NP to SH 145,705 132,642 121,068 148,450 132,805 126,526 117,372 15.55%
-
Tax Rate 22.03% 21.90% 22.34% 18.66% 21.94% 21.50% 21.02% -
Total Cost 1,649,241 1,651,262 1,599,516 1,438,971 1,431,197 1,367,586 1,339,904 14.89%
-
Net Worth 846,132 800,233 767,176 712,170 685,551 650,098 636,833 20.92%
Dividend
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Div 26,932 - - 46,445 23,588 - - -
Div Payout % 18.48% - - 31.29% 17.76% - - -
Equity
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Net Worth 846,132 800,233 767,176 712,170 685,551 650,098 636,833 20.92%
NOSH 224,438 223,528 221,088 221,171 221,145 221,121 221,122 1.00%
Ratio Analysis
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
NP Margin 8.32% 7.64% 7.24% 9.53% 8.65% 8.62% 8.18% -
ROE 17.22% 16.58% 15.78% 20.84% 19.37% 19.46% 18.43% -
Per Share
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 801.52 799.84 779.91 719.11 708.47 676.82 659.92 13.87%
EPS 64.92 59.34 54.76 67.12 60.05 57.22 53.08 14.40%
DPS 12.00 0.00 0.00 21.00 10.67 0.00 0.00 -
NAPS 3.77 3.58 3.47 3.22 3.10 2.94 2.88 19.72%
Adjusted Per Share Value based on latest NOSH - 221,122
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
RPS 115.96 115.25 111.15 102.53 101.00 96.48 94.07 15.01%
EPS 9.39 8.55 7.80 9.57 8.56 8.16 7.57 15.49%
DPS 1.74 0.00 0.00 2.99 1.52 0.00 0.00 -
NAPS 0.5454 0.5159 0.4945 0.4591 0.4419 0.4191 0.4105 20.91%
Price Multiplier on Financial Quarter End Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 30/04/15 30/01/15 31/10/14 31/07/14 30/04/14 30/01/14 31/10/13 -
Price 6.65 6.63 7.15 5.69 5.80 5.00 5.63 -
P/RPS 0.83 0.83 0.92 0.79 0.82 0.74 0.85 -1.57%
P/EPS 10.24 11.17 13.06 8.48 9.66 8.74 10.61 -2.34%
EY 9.76 8.95 7.66 11.80 10.35 11.44 9.43 2.32%
DY 1.80 0.00 0.00 3.69 1.84 0.00 0.00 -
P/NAPS 1.76 1.85 2.06 1.77 1.87 1.70 1.95 -6.62%
Price Multiplier on Announcement Date
30/04/15 31/01/15 31/10/14 31/07/14 30/04/14 31/01/14 31/10/13 CAGR
Date 29/06/15 23/03/15 17/12/14 24/09/14 19/06/14 20/03/14 17/12/13 -
Price 6.76 6.62 6.84 6.95 5.81 5.92 5.61 -
P/RPS 0.84 0.83 0.88 0.97 0.82 0.87 0.85 -0.78%
P/EPS 10.41 11.16 12.49 10.35 9.67 10.35 10.57 -1.01%
EY 9.60 8.96 8.01 9.66 10.34 9.67 9.46 0.98%
DY 1.78 0.00 0.00 3.02 1.84 0.00 0.00 -
P/NAPS 1.79 1.85 1.97 2.16 1.87 2.01 1.95 -5.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment