[JAVA] QoQ Cumulative Quarter Result on 30-Jun-2011 [#4]

Stock
[JAVA] JAVA BERHAD
Announcement Date
22-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2011
Quarter
30-Jun-2011 [#4]
Profit Trend
QoQ- -25.26%
YoY- -265.89%
Quarter Report
Latest QR
Upcoming QR
JAVA's Result
JAVA's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 46,615 29,956 12,910 53,161 39,395 27,928 14,942 113.35%
PBT -13,311 -308 -528 -12,058 -9,593 -7,683 -3,944 124.83%
Tax 0 0 0 157 93 93 64 -
NP -13,311 -308 -528 -11,901 -9,500 -7,590 -3,880 127.29%
-
NP to SH -13,039 -202 -485 -11,687 -9,330 -7,476 -3,829 126.17%
-
Tax Rate - - - - - - - -
Total Cost 59,926 30,264 13,438 65,062 48,895 35,518 18,822 116.26%
-
Net Worth 204,601 210,416 216,517 216,747 220,243 225,159 225,235 -6.19%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 204,601 210,416 216,517 216,747 220,243 225,159 225,235 -6.19%
NOSH 173,390 168,333 173,214 173,397 173,420 175,905 173,257 0.05%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -28.56% -1.03% -4.09% -22.39% -24.11% -27.18% -25.97% -
ROE -6.37% -0.10% -0.22% -5.39% -4.24% -3.32% -1.70% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 26.88 17.80 7.45 30.66 22.72 15.88 8.62 113.29%
EPS -7.52 -0.12 -0.28 -6.74 -5.38 -4.25 -2.21 126.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.25 1.25 1.25 1.27 1.28 1.30 -6.24%
Adjusted Per Share Value based on latest NOSH - 173,308
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 26.88 17.28 7.45 30.66 22.72 16.11 8.62 113.29%
EPS -7.52 -0.12 -0.28 -6.74 -5.38 -4.31 -2.21 126.06%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.18 1.2135 1.2487 1.25 1.2702 1.2985 1.299 -6.19%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.62 0.73 0.41 0.72 0.92 0.60 0.60 -
P/RPS 2.31 4.10 5.50 2.35 4.05 3.78 6.96 -52.03%
P/EPS -8.24 -608.33 -146.43 -10.68 -17.10 -14.12 -27.15 -54.80%
EY -12.13 -0.16 -0.68 -9.36 -5.85 -7.08 -3.68 121.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.58 0.33 0.58 0.72 0.47 0.46 9.89%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 31/05/12 29/02/12 24/11/11 22/08/11 30/05/11 28/02/11 30/11/10 -
Price 0.55 0.58 0.75 0.49 0.68 0.63 0.51 -
P/RPS 2.05 3.26 10.06 1.60 2.99 3.97 5.91 -50.60%
P/EPS -7.31 -483.33 -267.86 -7.27 -12.64 -14.82 -23.08 -53.50%
EY -13.67 -0.21 -0.37 -13.76 -7.91 -6.75 -4.33 115.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.46 0.60 0.39 0.54 0.49 0.39 13.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment