[AMFIRST] QoQ Cumulative Quarter Result on 31-Dec-2022 [#3]

Stock
[AMFIRST] AMFIRST REITS
Announcement Date
21-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Dec-2022 [#3]
Profit Trend
QoQ- 56.2%
YoY- -38.91%
Quarter Report
Latest QR
Upcoming QR
AMFIRST's Result
AMFIRST's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 50,492 24,797 103,428 77,755 51,971 25,303 99,647 -36.41%
PBT 6,420 2,454 14,223 8,385 5,368 4,158 4,512 26.47%
Tax 0 0 -25 0 0 0 833 -
NP 6,420 2,454 14,198 8,385 5,368 4,158 5,345 12.98%
-
NP to SH 6,420 2,454 14,198 8,385 5,368 4,158 5,345 12.98%
-
Tax Rate 0.00% 0.00% 0.18% 0.00% 0.00% 0.00% -18.46% -
Total Cost 44,072 22,343 89,230 69,370 46,603 21,145 94,302 -39.74%
-
Net Worth 800,619 796,638 804,875 799,040 803,845 802,678 811,739 -0.91%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div 5,628 - 18,532 7,824 7,824 - 20,729 -58.03%
Div Payout % 87.67% - 130.53% 93.32% 145.77% - 387.83% -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 800,619 796,638 804,875 799,040 803,845 802,678 811,739 -0.91%
NOSH 686,402 686,402 686,402 686,402 686,402 686,402 686,402 0.00%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 12.71% 9.90% 13.73% 10.78% 10.33% 16.43% 5.36% -
ROE 0.80% 0.31% 1.76% 1.05% 0.67% 0.52% 0.66% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 7.36 3.61 15.07 11.33 7.57 3.69 14.52 -36.40%
EPS 0.93 0.36 2.07 1.22 0.78 0.60 0.78 12.42%
DPS 0.82 0.00 2.70 1.14 1.14 0.00 3.02 -58.03%
NAPS 1.1664 1.1606 1.1726 1.1641 1.1711 1.1694 1.1826 -0.91%
Adjusted Per Share Value based on latest NOSH - 686,402
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 7.36 3.61 15.07 11.33 7.57 3.69 14.52 -36.40%
EPS 0.93 0.36 2.07 1.22 0.78 0.60 0.78 12.42%
DPS 0.82 0.00 2.70 1.14 1.14 0.00 3.02 -58.03%
NAPS 1.1664 1.1606 1.1726 1.1641 1.1711 1.1694 1.1826 -0.91%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.335 0.33 0.33 0.355 0.36 0.39 0.38 -
P/RPS 4.55 9.13 2.19 3.13 4.75 10.58 2.62 44.43%
P/EPS 35.82 92.30 15.95 29.06 46.03 64.38 48.80 -18.61%
EY 2.79 1.08 6.27 3.44 2.17 1.55 2.05 22.78%
DY 2.45 0.00 8.18 3.21 3.17 0.00 7.95 -54.34%
P/NAPS 0.29 0.28 0.28 0.30 0.31 0.33 0.32 -6.34%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 21/11/23 22/08/23 14/04/23 21/02/23 17/11/22 22/08/22 26/04/22 -
Price 0.335 0.34 0.335 0.345 0.375 0.375 0.385 -
P/RPS 4.55 9.41 2.22 3.05 4.95 10.17 2.65 43.34%
P/EPS 35.82 95.10 16.20 28.24 47.95 61.90 49.44 -19.31%
EY 2.79 1.05 6.17 3.54 2.09 1.62 2.02 23.99%
DY 2.45 0.00 8.06 3.30 3.04 0.00 7.84 -53.91%
P/NAPS 0.29 0.29 0.29 0.30 0.32 0.32 0.33 -8.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment