[CRESNDO] QoQ Cumulative Quarter Result on 31-Jan-2020 [#4]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
27-Mar-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2020
Quarter
31-Jan-2020 [#4]
Profit Trend
QoQ- 16.66%
YoY- -25.27%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Cumulative Result
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Revenue 152,398 84,590 43,186 258,240 183,307 126,561 60,538 84.53%
PBT 31,327 10,963 4,839 46,848 39,102 29,536 14,303 68.25%
Tax -9,495 -4,186 -2,023 -16,263 -13,050 -8,812 -4,272 69.89%
NP 21,832 6,777 2,816 30,585 26,052 20,724 10,031 67.54%
-
NP to SH 20,089 5,682 1,919 27,941 23,951 18,983 9,170 68.27%
-
Tax Rate 30.31% 38.18% 41.81% 34.71% 33.37% 29.83% 29.87% -
Total Cost 130,566 77,813 40,370 227,655 157,255 105,837 50,507 87.81%
-
Net Worth 913,700 905,317 902,523 902,523 899,729 902,523 902,523 0.82%
Dividend
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Div 11,176 5,588 - 8,382 8,382 8,382 - -
Div Payout % 55.64% 98.35% - 30.00% 35.00% 44.16% - -
Equity
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Net Worth 913,700 905,317 902,523 902,523 899,729 902,523 902,523 0.82%
NOSH 280,462 280,462 280,462 280,462 280,462 280,462 280,462 0.00%
Ratio Analysis
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
NP Margin 14.33% 8.01% 6.52% 11.84% 14.21% 16.37% 16.57% -
ROE 2.20% 0.63% 0.21% 3.10% 2.66% 2.10% 1.02% -
Per Share
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 54.54 30.27 15.46 92.42 65.60 45.29 21.67 84.51%
EPS 7.19 2.03 0.69 10.00 8.57 6.79 3.28 68.34%
DPS 4.00 2.00 0.00 3.00 3.00 3.00 0.00 -
NAPS 3.27 3.24 3.23 3.23 3.22 3.23 3.23 0.82%
Adjusted Per Share Value based on latest NOSH - 280,462
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
RPS 54.34 30.16 15.40 92.08 65.36 45.13 21.59 84.51%
EPS 7.16 2.03 0.68 9.96 8.54 6.77 3.27 68.22%
DPS 3.99 1.99 0.00 2.99 2.99 2.99 0.00 -
NAPS 3.2578 3.228 3.218 3.218 3.208 3.218 3.218 0.81%
Price Multiplier on Financial Quarter End Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 30/10/20 30/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 -
Price 0.865 0.90 0.90 1.20 1.18 1.24 1.27 -
P/RPS 1.59 2.97 5.82 1.30 1.80 2.74 5.86 -57.92%
P/EPS 12.03 44.26 131.05 12.00 13.77 18.25 38.70 -53.94%
EY 8.31 2.26 0.76 8.33 7.26 5.48 2.58 117.32%
DY 4.62 2.22 0.00 2.50 2.54 2.42 0.00 -
P/NAPS 0.26 0.28 0.28 0.37 0.37 0.38 0.39 -23.59%
Price Multiplier on Announcement Date
31/10/20 31/07/20 30/04/20 31/01/20 31/10/19 31/07/19 30/04/19 CAGR
Date 29/12/20 28/09/20 29/06/20 27/03/20 27/12/19 27/09/19 27/06/19 -
Price 1.02 0.88 0.91 0.835 1.24 1.20 1.24 -
P/RPS 1.87 2.91 5.89 0.90 1.89 2.65 5.72 -52.38%
P/EPS 14.19 43.28 132.50 8.35 14.47 17.66 37.78 -47.78%
EY 7.05 2.31 0.75 11.98 6.91 5.66 2.65 91.42%
DY 3.92 2.27 0.00 3.59 2.42 2.50 0.00 -
P/NAPS 0.31 0.27 0.28 0.26 0.39 0.37 0.38 -12.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment