[CRESNDO] QoQ Cumulative Quarter Result on 31-Oct-2022 [#3]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
28-Dec-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2023
Quarter
31-Oct-2022 [#3]
Profit Trend
QoQ- 20.84%
YoY- 65.87%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Cumulative Result
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Revenue 119,451 58,336 215,718 176,444 125,180 59,843 217,155 -32.93%
PBT 26,506 18,815 38,409 42,290 34,838 20,001 33,490 -14.47%
Tax -8,100 -5,327 -12,534 -12,577 -10,129 -5,764 -9,766 -11.75%
NP 18,406 13,488 25,875 29,713 24,709 14,237 23,724 -15.60%
-
NP to SH 17,484 13,203 24,525 28,162 23,306 13,201 21,257 -12.24%
-
Tax Rate 30.56% 28.31% 32.63% 29.74% 29.07% 28.82% 29.16% -
Total Cost 101,045 44,848 189,843 146,731 100,471 45,606 193,431 -35.21%
-
Net Worth 941,641 941,641 927,671 933,259 936,053 930,465 919,288 1.61%
Dividend
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Div - - 13,970 8,382 8,382 - 11,176 -
Div Payout % - - 56.97% 29.77% 35.97% - 52.58% -
Equity
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Net Worth 941,641 941,641 927,671 933,259 936,053 930,465 919,288 1.61%
NOSH 280,462 280,462 280,462 280,462 280,462 280,462 280,462 0.00%
Ratio Analysis
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
NP Margin 15.41% 23.12% 11.99% 16.84% 19.74% 23.79% 10.92% -
ROE 1.86% 1.40% 2.64% 3.02% 2.49% 1.42% 2.31% -
Per Share
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 42.75 20.88 77.20 63.15 44.80 21.42 77.72 -32.94%
EPS 6.26 4.73 8.78 10.08 8.34 4.72 7.61 -12.23%
DPS 0.00 0.00 5.00 3.00 3.00 0.00 4.00 -
NAPS 3.37 3.37 3.32 3.34 3.35 3.33 3.29 1.61%
Adjusted Per Share Value based on latest NOSH - 280,462
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
RPS 42.59 20.80 76.92 62.91 44.63 21.34 77.43 -32.94%
EPS 6.23 4.71 8.74 10.04 8.31 4.71 7.58 -12.28%
DPS 0.00 0.00 4.98 2.99 2.99 0.00 3.99 -
NAPS 3.3575 3.3575 3.3077 3.3276 3.3375 3.3176 3.2778 1.61%
Price Multiplier on Financial Quarter End Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 29/04/22 31/01/22 -
Price 1.40 1.17 1.17 1.05 1.07 1.19 1.20 -
P/RPS 3.27 5.60 1.52 1.66 2.39 5.56 1.54 65.43%
P/EPS 22.37 24.76 13.33 10.42 12.83 25.19 15.77 26.32%
EY 4.47 4.04 7.50 9.60 7.80 3.97 6.34 -20.83%
DY 0.00 0.00 4.27 2.86 2.80 0.00 3.33 -
P/NAPS 0.42 0.35 0.35 0.31 0.32 0.36 0.36 10.85%
Price Multiplier on Announcement Date
31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 30/04/22 31/01/22 CAGR
Date 27/09/23 28/06/23 30/03/23 28/12/22 28/09/22 28/06/22 30/03/22 -
Price 1.40 1.20 1.18 1.16 1.07 1.06 1.20 -
P/RPS 3.27 5.75 1.53 1.84 2.39 4.95 1.54 65.43%
P/EPS 22.37 25.40 13.44 11.51 12.83 22.44 15.77 26.32%
EY 4.47 3.94 7.44 8.69 7.80 4.46 6.34 -20.83%
DY 0.00 0.00 4.24 2.59 2.80 0.00 3.33 -
P/NAPS 0.42 0.36 0.36 0.35 0.32 0.32 0.36 10.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment