[ANALABS] QoQ Cumulative Quarter Result on 31-Jan-2024 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
27-Mar-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2024
Quarter
31-Jan-2024 [#3]
Profit Trend
QoQ- 16.41%
YoY- 141.52%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Cumulative Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 123,032 83,172 38,296 136,149 98,167 62,821 27,072 173.61%
PBT 25,223 20,570 5,764 28,219 11,700 9,073 2,490 366.19%
Tax -2,355 -1,840 -879 -2,062 -805 -371 -158 502.67%
NP 22,868 18,730 4,885 26,157 10,895 8,702 2,332 356.24%
-
NP to SH 19,735 16,953 3,911 23,246 8,171 6,891 1,375 487.73%
-
Tax Rate 9.34% 8.95% 15.25% 7.31% 6.88% 4.09% 6.35% -
Total Cost 100,164 64,442 33,411 109,992 87,272 54,119 24,740 153.37%
-
Net Worth 370,375 360,571 348,588 332,248 319,176 315,908 318,087 10.64%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div 2,287 2,287 - 2,178 2,178 2,178 - -
Div Payout % 11.59% 13.49% - 9.37% 26.66% 31.62% - -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 370,375 360,571 348,588 332,248 319,176 315,908 318,087 10.64%
NOSH 120,048 120,048 120,048 120,048 120,048 120,048 120,048 0.00%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 18.59% 22.52% 12.76% 19.21% 11.10% 13.85% 8.61% -
ROE 5.33% 4.70% 1.12% 7.00% 2.56% 2.18% 0.43% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 112.94 76.35 35.16 124.98 90.12 57.67 24.85 173.62%
EPS 18.12 15.56 3.59 21.34 7.50 6.33 1.26 488.50%
DPS 2.10 2.10 0.00 2.00 2.00 2.00 0.00 -
NAPS 3.40 3.31 3.20 3.05 2.93 2.90 2.92 10.64%
Adjusted Per Share Value based on latest NOSH - 120,048
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 102.49 69.28 31.90 113.41 81.77 52.33 22.55 173.62%
EPS 16.44 14.12 3.26 19.36 6.81 5.74 1.15 486.18%
DPS 1.91 1.91 0.00 1.81 1.81 1.81 0.00 -
NAPS 3.0852 3.0036 2.9037 2.7676 2.6587 2.6315 2.6497 10.64%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 1.65 1.50 1.41 1.45 1.45 1.44 1.39 -
P/RPS 1.46 1.96 4.01 1.16 1.61 2.50 5.59 -59.04%
P/EPS 9.11 9.64 39.27 6.79 19.33 22.76 110.12 -80.92%
EY 10.98 10.38 2.55 14.72 5.17 4.39 0.91 423.68%
DY 1.27 1.40 0.00 1.38 1.38 1.39 0.00 -
P/NAPS 0.49 0.45 0.44 0.48 0.49 0.50 0.48 1.38%
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 27/03/24 28/12/23 27/09/23 28/06/23 27/03/23 16/12/22 28/09/22 -
Price 1.72 1.53 1.58 1.39 1.44 1.33 1.37 -
P/RPS 1.52 2.00 4.49 1.11 1.60 2.31 5.51 -57.52%
P/EPS 9.49 9.83 44.01 6.51 19.20 21.02 108.54 -80.21%
EY 10.53 10.17 2.27 15.35 5.21 4.76 0.92 405.62%
DY 1.22 1.37 0.00 1.44 1.39 1.50 0.00 -
P/NAPS 0.51 0.46 0.49 0.46 0.49 0.46 0.47 5.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment