[SSB8] QoQ Quarter Result on 30-Jun-2023 [#4]

Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -1.61%
YoY- 1687.77%
Quarter Report
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 39,352 39,171 28,610 30,636 67,297 59,347 0 -
PBT 9,696 8,645 6,056 16,453 16,134 -443 -668 -
Tax -2,510 -2,021 -1,311 -3,862 -3,337 -3,290 0 -
NP 7,186 6,624 4,745 12,591 12,797 -3,733 -668 -
-
NP to SH 7,186 6,624 4,745 12,591 12,797 -3,733 -668 -
-
Tax Rate 25.89% 23.38% 21.65% 23.47% 20.68% - - -
Total Cost 32,166 32,547 23,865 18,045 54,500 63,080 668 1220.45%
-
Net Worth 159,081 159,081 159,081 159,081 123,691 123,691 -7,103 -
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - 206 - - -
Div Payout % - - - - 1.61% - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 159,081 159,081 159,081 159,081 123,691 123,691 -7,103 -
NOSH 2,272,589 2,272,589 2,272,589 2,272,589 2,272,589 2,272,589 288,750 295.17%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 18.26% 16.91% 16.59% 41.10% 19.02% -6.29% 0.00% -
ROE 4.52% 4.16% 2.98% 7.91% 10.35% -3.02% 0.00% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 1.73 1.72 1.26 1.35 3.26 2.88 0.00 -
EPS 0.32 0.29 0.21 0.55 0.62 -0.18 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.07 0.07 0.07 0.07 0.06 0.06 -0.0246 -
Adjusted Per Share Value based on latest NOSH - 2,272,589
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 1.73 1.72 1.26 1.35 2.96 2.61 0.00 -
EPS 0.32 0.29 0.21 0.55 0.56 -0.16 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.07 0.07 0.07 0.07 0.0544 0.0544 -0.0031 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.345 0.215 0.195 0.20 0.22 0.19 0.015 -
P/RPS 19.92 12.47 15.49 14.84 6.74 6.60 0.00 -
P/EPS 109.11 73.76 93.39 36.10 35.44 -104.93 -6.48 -
EY 0.92 1.36 1.07 2.77 2.82 -0.95 -15.42 -
DY 0.00 0.00 0.00 0.00 0.05 0.00 0.00 -
P/NAPS 4.93 3.07 2.79 2.86 3.67 3.17 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 28/05/24 13/03/24 21/11/23 24/08/23 23/05/23 01/03/23 11/11/22 -
Price 0.68 0.225 0.205 0.195 0.225 0.235 0.205 -
P/RPS 39.27 13.05 16.28 14.47 6.89 8.16 0.00 -
P/EPS 215.05 77.19 98.18 35.20 36.25 -129.78 -88.61 -
EY 0.47 1.30 1.02 2.84 2.76 -0.77 -1.13 -
DY 0.00 0.00 0.00 0.00 0.04 0.00 0.00 -
P/NAPS 9.71 3.21 2.93 2.79 3.75 3.92 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment