[JHM] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[JHM] JHM CONSOLIDATION BHD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 8.17%
YoY- -32.89%
Quarter Report
Latest QR
Upcoming QR
JHM's Result
JHM's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 78,072 48,124 48,537 69,893 64,004 62,333 60,562 18.39%
PBT 8,044 4,242 6,372 10,748 8,457 9,368 11,077 -19.16%
Tax -2,723 -1,505 -1,084 -3,014 -1,307 -2,174 -2,689 0.83%
NP 5,321 2,737 5,288 7,734 7,150 7,194 8,388 -26.11%
-
NP to SH 5,321 2,738 5,288 7,734 7,150 7,194 8,388 -26.11%
-
Tax Rate 33.85% 35.48% 17.01% 28.04% 15.45% 23.21% 24.28% -
Total Cost 72,751 45,387 43,249 62,159 56,854 55,139 52,174 24.73%
-
Net Worth 211,887 206,312 206,312 200,736 195,159 189,584 189,584 7.67%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 2,788 - - 2,788 2,788 2,788 2,788 0.00%
Div Payout % 52.40% - - 36.05% 38.99% 38.75% 33.24% -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 211,887 206,312 206,312 200,736 195,159 189,584 189,584 7.67%
NOSH 557,600 557,600 557,600 557,600 557,600 557,600 557,600 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 6.82% 5.69% 10.89% 11.07% 11.17% 11.54% 13.85% -
ROE 2.51% 1.33% 2.56% 3.85% 3.66% 3.79% 4.42% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 14.00 8.63 8.70 12.53 11.48 11.18 10.86 18.39%
EPS 0.95 0.49 0.95 1.39 1.28 1.29 1.50 -26.18%
DPS 0.50 0.00 0.00 0.50 0.50 0.50 0.50 0.00%
NAPS 0.38 0.37 0.37 0.36 0.35 0.34 0.34 7.67%
Adjusted Per Share Value based on latest NOSH - 557,600
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 12.88 7.94 8.01 11.53 10.56 10.29 9.99 18.40%
EPS 0.88 0.45 0.87 1.28 1.18 1.19 1.38 -25.85%
DPS 0.46 0.00 0.00 0.46 0.46 0.46 0.46 0.00%
NAPS 0.3497 0.3404 0.3404 0.3312 0.322 0.3128 0.3128 7.69%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.69 1.34 0.715 1.67 1.23 1.26 1.28 -
P/RPS 12.07 15.53 8.21 13.32 10.72 11.27 11.79 1.57%
P/EPS 177.10 272.89 75.39 120.40 95.92 97.66 85.09 62.79%
EY 0.56 0.37 1.33 0.83 1.04 1.02 1.18 -39.07%
DY 0.30 0.00 0.00 0.30 0.41 0.40 0.39 -16.00%
P/NAPS 4.45 3.62 1.93 4.64 3.51 3.71 3.76 11.85%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 26/11/20 26/08/20 19/06/20 26/02/20 28/11/19 23/08/19 31/05/19 -
Price 1.88 1.62 1.39 1.35 1.32 1.18 1.13 -
P/RPS 13.43 18.77 15.97 10.77 11.50 10.56 10.40 18.52%
P/EPS 197.01 329.92 146.57 97.33 102.94 91.46 75.12 89.84%
EY 0.51 0.30 0.68 1.03 0.97 1.09 1.33 -47.12%
DY 0.27 0.00 0.00 0.37 0.38 0.42 0.44 -27.72%
P/NAPS 4.95 4.38 3.76 3.75 3.77 3.47 3.32 30.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment