[PTRB] QoQ Quarter Result on 30-Apr-2023 [#4]

Announcement Date
30-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
30-Apr-2023 [#4]
Profit Trend
QoQ- 846.72%
YoY- 341.0%
View:
Show?
Quarter Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 165,038 111,699 131,643 146,512 115,443 125,373 115,277 26.94%
PBT 14,870 18,851 4,851 18,889 2,108 8,427 7,723 54.58%
Tax -313 -151 -157 -248 -139 -84 -202 33.79%
NP 14,557 18,700 4,694 18,641 1,969 8,343 7,521 55.12%
-
NP to SH 14,557 18,700 4,694 18,641 1,969 8,343 7,521 55.12%
-
Tax Rate 2.10% 0.80% 3.24% 1.31% 6.59% 1.00% 2.62% -
Total Cost 150,481 92,999 126,949 127,871 113,474 117,030 107,756 24.86%
-
Net Worth 192,607 176,556 160,506 155,155 139,105 116,976 80,004 79.34%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div 3,477 - 3,477 - - - - -
Div Payout % 23.89% - 74.09% - - - - -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 192,607 176,556 160,506 155,155 139,105 116,976 80,004 79.34%
NOSH 535,020 535,020 535,020 535,020 535,020 535,020 400,020 21.32%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 8.82% 16.74% 3.57% 12.72% 1.71% 6.65% 6.52% -
ROE 7.56% 10.59% 2.92% 12.01% 1.42% 7.13% 9.40% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 30.85 20.88 24.61 27.38 21.58 27.87 28.82 4.62%
EPS 2.72 3.50 0.88 3.48 0.37 1.85 1.88 27.83%
DPS 0.65 0.00 0.65 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.33 0.30 0.29 0.26 0.26 0.20 47.81%
Adjusted Per Share Value based on latest NOSH - 535,020
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 30.85 20.88 24.61 27.38 21.58 23.43 21.55 26.93%
EPS 2.72 3.50 0.88 3.48 0.37 1.56 1.41 54.77%
DPS 0.65 0.00 0.65 0.00 0.00 0.00 0.00 -
NAPS 0.36 0.33 0.30 0.29 0.26 0.2186 0.1495 79.36%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 - -
Price 0.50 0.465 0.515 0.49 0.555 0.39 0.00 -
P/RPS 1.62 2.23 2.09 1.79 2.57 1.40 0.00 -
P/EPS 18.38 13.30 58.70 14.06 150.81 21.03 0.00 -
EY 5.44 7.52 1.70 7.11 0.66 4.75 0.00 -
DY 1.30 0.00 1.26 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.41 1.72 1.69 2.13 1.50 0.00 -
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 27/03/24 21/12/23 27/09/23 30/06/23 28/03/23 21/12/22 27/09/22 -
Price 0.445 0.535 0.50 0.54 0.455 0.605 0.37 -
P/RPS 1.44 2.56 2.03 1.97 2.11 2.17 1.28 8.14%
P/EPS 16.36 15.31 56.99 15.50 123.63 32.63 19.68 -11.55%
EY 6.11 6.53 1.75 6.45 0.81 3.07 5.08 13.05%
DY 1.46 0.00 1.30 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.62 1.67 1.86 1.75 2.33 1.85 -23.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment