[GOLDETF] QoQ Quarter Result on 31-Dec-2020 [#4]

Announcement Date
03-Mar-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -126.88%
YoY- -159.49%
View:
Show?
Quarter Result
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
Revenue 675 1,388 -5,295 -970 5,678 2,768 4,647 -47.40%
PBT 457 1,167 -5,567 -1,473 5,480 2,476 4,384 -52.90%
Tax 0 0 0 0 0 0 0 -
NP 457 1,167 -5,567 -1,473 5,480 2,476 4,384 -52.90%
-
NP to SH 457 1,167 -5,567 -1,473 5,480 2,476 4,384 -52.90%
-
Tax Rate 0.00% 0.00% - - 0.00% 0.00% 0.00% -
Total Cost 218 221 272 503 198 292 263 -6.05%
-
Net Worth 55,139 56,652 13,403 72,511 42,471 45,903 51,641 2.20%
Dividend
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
Net Worth 55,139 56,652 13,403 72,511 42,471 45,903 51,641 2.20%
NOSH 21,779 23,779 23,879 29,770 17,350 22,710 27,100 -7.02%
Ratio Analysis
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
NP Margin 67.70% 84.08% 0.00% 0.00% 96.51% 89.45% 94.34% -
ROE 0.83% 2.06% -41.53% -2.03% 12.90% 5.39% 8.49% -
Per Share
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
RPS 3.10 5.84 0.00 0.00 32.73 12.19 17.15 -43.42%
EPS 2.09 4.81 -23.31 0.00 0.32 0.09 0.16 135.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5317 2.3824 0.5613 2.4357 2.4479 2.0213 1.9056 9.92%
Adjusted Per Share Value based on latest NOSH - 29,770
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
RPS 2.62 5.38 0.00 0.00 22.01 10.73 18.01 -47.37%
EPS 1.77 4.52 -21.58 -5.71 21.24 9.60 16.99 -52.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.1374 2.1961 0.5196 2.8108 1.6464 1.7794 2.0019 2.20%
Price Multiplier on Financial Quarter End Date
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
Date 30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 28/06/19 -
Price 2.54 2.42 2.35 2.42 2.47 2.035 1.92 -
P/RPS 81.96 41.46 0.00 0.00 7.55 16.70 11.20 94.02%
P/EPS 121.05 49.31 -10.08 -48.91 7.82 18.67 11.87 116.70%
EY 0.83 2.03 -9.92 -2.04 12.79 5.36 8.43 -53.79%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.02 4.19 0.99 1.01 1.01 1.01 -0.33%
Price Multiplier on Announcement Date
30/06/22 31/12/21 30/06/21 31/12/20 30/06/20 31/12/19 30/06/19 CAGR
Date 30/08/22 25/02/22 27/08/21 03/03/23 27/08/20 27/02/20 27/08/19 -
Price 2.48 2.56 2.41 2.60 2.63 2.25 2.10 -
P/RPS 80.02 43.86 0.00 0.00 8.04 18.46 12.25 86.82%
P/EPS 118.19 52.16 -10.34 -52.55 8.33 20.64 12.98 108.67%
EY 0.85 1.92 -9.67 -1.90 12.01 4.85 7.70 -51.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.07 4.29 1.07 1.07 1.11 1.10 -3.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment