[GOLDETF] QoQ Quarter Result on 31-Dec-2023 [#4]

Announcement Date
29-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 55.7%
YoY- 2343.22%
View:
Show?
Quarter Result
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Revenue 8,483 4,674 3,087 -7 675 1,388 -5,295 -
PBT 8,229 4,464 2,867 -199 457 1,167 -5,567 -
Tax 0 0 0 0 0 0 0 -
NP 8,229 4,464 2,867 -199 457 1,167 -5,567 -
-
NP to SH 8,229 4,464 2,867 -199 457 1,167 -5,567 -
-
Tax Rate 0.00% 0.00% 0.00% - 0.00% 0.00% - -
Total Cost 254 210 220 192 218 221 272 -2.25%
-
Net Worth 88,238 57,189 56,603 56,067 55,139 56,652 13,403 87.31%
Dividend
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Net Worth 88,238 57,189 56,603 56,067 55,139 56,652 13,403 87.31%
NOSH 25,797 19,296 20,280 22,280 21,779 23,779 23,879 2.60%
Ratio Analysis
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
NP Margin 97.01% 95.51% 92.87% 0.00% 67.70% 84.08% 0.00% -
ROE 9.33% 7.81% 5.07% -0.35% 0.83% 2.06% -41.53% -
Per Share
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
RPS 32.88 24.22 15.22 0.00 3.10 5.84 0.00 -
EPS 31.63 22.01 14.14 -0.93 2.09 4.81 -23.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4205 2.9638 2.7911 2.5165 2.5317 2.3824 0.5613 82.55%
Adjusted Per Share Value based on latest NOSH - 19,296
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
RPS 32.88 18.12 11.97 0.00 2.62 5.38 0.00 -
EPS 31.63 17.30 11.11 -0.77 1.77 4.52 -21.58 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.4205 2.2169 2.1942 2.1734 2.1374 2.1961 0.5196 87.30%
Price Multiplier on Financial Quarter End Date
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Date 28/06/24 29/12/23 30/06/23 30/12/22 30/06/22 31/12/21 30/06/21 -
Price 3.40 3.00 2.82 2.54 2.54 2.42 2.35 -
P/RPS 10.34 12.39 18.53 0.00 81.96 41.46 0.00 -
P/EPS 10.66 12.97 19.95 -284.38 121.05 49.31 -10.08 -
EY 9.38 7.71 5.01 -0.35 0.83 2.03 -9.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.01 1.01 1.01 1.00 1.02 4.19 -38.15%
Price Multiplier on Announcement Date
30/06/24 31/12/23 30/06/23 31/12/22 30/06/22 31/12/21 30/06/21 CAGR
Date 29/08/24 29/02/24 30/08/23 28/02/23 30/08/22 25/02/22 27/08/21 -
Price 3.40 3.06 2.81 2.55 2.48 2.56 2.41 -
P/RPS 10.34 12.63 18.46 0.00 80.02 43.86 0.00 -
P/EPS 10.66 13.23 19.88 -285.50 118.19 52.16 -10.34 -
EY 9.38 7.56 5.03 -0.35 0.85 1.92 -9.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.03 1.01 1.01 0.98 1.07 4.29 -38.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment