[AMBANK] QoQ Quarter Result on 31-Mar-2017 [#4]

Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- 7.23%
YoY- 19.92%
View:
Show?
Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 2,159,629 2,125,024 2,080,747 2,145,147 1,977,925 2,099,746 2,062,933 3.09%
PBT 301,740 432,180 449,105 440,744 408,910 472,156 479,380 -26.49%
Tax -71,641 -75,071 -84,561 -84,061 -91,463 -96,955 -119,935 -29.00%
NP 230,099 357,109 364,544 356,683 317,447 375,201 359,445 -25.66%
-
NP to SH 218,978 331,466 328,273 335,814 313,167 352,626 323,000 -22.77%
-
Tax Rate 23.74% 17.37% 18.83% 19.07% 22.37% 20.53% 25.02% -
Total Cost 1,929,530 1,767,915 1,716,203 1,788,464 1,660,478 1,724,545 1,703,488 8.63%
-
Net Worth 16,271,569 16,242,435 16,293,403 15,994,006 15,628,294 15,511,936 15,458,286 3.46%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - 150,392 - 378,805 - 150,309 - -
Div Payout % - 45.37% - 112.80% - 42.63% - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 16,271,569 16,242,435 16,293,403 15,994,006 15,628,294 15,511,936 15,458,286 3.46%
NOSH 3,014,000 3,007,858 3,006,162 3,006,392 3,005,441 3,006,189 3,007,448 0.14%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 10.65% 16.80% 17.52% 16.63% 16.05% 17.87% 17.42% -
ROE 1.35% 2.04% 2.01% 2.10% 2.00% 2.27% 2.09% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 71.80 70.65 69.22 71.35 65.81 69.85 68.59 3.08%
EPS 7.28 11.02 10.92 11.17 10.42 11.73 10.74 -22.78%
DPS 0.00 5.00 0.00 12.60 0.00 5.00 0.00 -
NAPS 5.41 5.40 5.42 5.32 5.20 5.16 5.14 3.46%
Adjusted Per Share Value based on latest NOSH - 3,006,392
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 65.16 64.12 62.78 64.73 59.68 63.36 62.25 3.08%
EPS 6.61 10.00 9.91 10.13 9.45 10.64 9.75 -22.77%
DPS 0.00 4.54 0.00 11.43 0.00 4.54 0.00 -
NAPS 4.9097 4.9009 4.9163 4.8259 4.7156 4.6805 4.6643 3.46%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 4.41 4.36 4.88 4.65 4.31 4.09 4.44 -
P/RPS 6.14 6.17 7.05 6.52 6.55 5.86 6.47 -3.42%
P/EPS 60.57 39.56 44.69 41.63 41.36 34.87 41.34 28.91%
EY 1.65 2.53 2.24 2.40 2.42 2.87 2.42 -22.47%
DY 0.00 1.15 0.00 2.71 0.00 1.22 0.00 -
P/NAPS 0.82 0.81 0.90 0.87 0.83 0.79 0.86 -3.11%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 28/11/17 24/08/17 31/05/17 24/02/17 21/11/16 22/08/16 -
Price 4.14 4.18 4.52 5.19 4.62 4.10 4.42 -
P/RPS 5.77 5.92 6.53 7.27 7.02 5.87 6.44 -7.04%
P/EPS 56.86 37.93 41.39 46.46 44.34 34.95 41.15 23.98%
EY 1.76 2.64 2.42 2.15 2.26 2.86 2.43 -19.30%
DY 0.00 1.20 0.00 2.43 0.00 1.22 0.00 -
P/NAPS 0.77 0.77 0.83 0.98 0.89 0.79 0.86 -7.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment