[AMBANK] QoQ Quarter Result on 31-Mar-2020 [#4]

Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -35.22%
YoY- -46.15%
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 2,090,143 2,137,995 2,214,615 2,214,819 2,370,031 2,349,315 2,390,402 -8.52%
PBT 368,614 298,491 503,913 285,402 495,404 433,588 568,462 -24.98%
Tax -85,610 -25,963 -101,988 -19,008 -93,652 -80,491 -136,872 -26.75%
NP 283,004 272,528 401,925 266,394 401,752 353,097 431,590 -24.42%
-
NP to SH 263,832 237,317 365,166 247,540 382,148 319,568 391,459 -23.03%
-
Tax Rate 23.22% 8.70% 20.24% 6.66% 18.90% 18.56% 24.08% -
Total Cost 1,807,139 1,865,467 1,812,690 1,948,425 1,968,279 1,996,218 1,958,812 -5.20%
-
Net Worth 19,561,951 19,321,086 19,191,837 18,584,013 18,285,143 18,115,582 18,145,675 5.11%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - 219,519 - 180,553 - -
Div Payout % - - - 88.68% - 56.50% - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 19,561,951 19,321,086 19,191,837 18,584,013 18,285,143 18,115,582 18,145,675 5.11%
NOSH 3,014,000 3,014,000 3,014,000 3,014,000 3,014,000 3,014,000 3,014,000 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 13.54% 12.75% 18.15% 12.03% 16.95% 15.03% 18.06% -
ROE 1.35% 1.23% 1.90% 1.33% 2.09% 1.76% 2.16% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 69.45 71.04 73.62 73.65 78.81 78.07 79.44 -8.53%
EPS 8.77 7.89 12.14 8.23 12.71 10.62 13.01 -23.02%
DPS 0.00 0.00 0.00 7.30 0.00 6.00 0.00 -
NAPS 6.50 6.42 6.38 6.18 6.08 6.02 6.03 5.10%
Adjusted Per Share Value based on latest NOSH - 3,014,000
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 63.07 64.51 66.82 66.83 71.51 70.89 72.13 -8.52%
EPS 7.96 7.16 11.02 7.47 11.53 9.64 11.81 -23.03%
DPS 0.00 0.00 0.00 6.62 0.00 5.45 0.00 -
NAPS 5.9025 5.8298 5.7908 5.6074 5.5172 5.4661 5.4752 5.11%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 3.65 3.00 3.11 3.00 3.91 4.14 4.23 -
P/RPS 5.26 4.22 4.22 4.07 4.96 5.30 5.33 -0.87%
P/EPS 41.64 38.04 25.62 36.44 30.77 38.98 32.52 17.82%
EY 2.40 2.63 3.90 2.74 3.25 2.57 3.08 -15.25%
DY 0.00 0.00 0.00 2.43 0.00 1.45 0.00 -
P/NAPS 0.56 0.47 0.49 0.49 0.64 0.69 0.70 -13.76%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 01/03/21 30/11/20 26/08/20 29/06/20 27/02/20 29/11/19 22/08/19 -
Price 0.00 3.34 3.05 3.08 3.78 3.99 3.89 -
P/RPS 0.00 4.70 4.14 4.18 4.80 5.11 4.90 -
P/EPS 0.00 42.36 25.12 37.42 29.75 37.57 29.90 -
EY 0.00 2.36 3.98 2.67 3.36 2.66 3.34 -
DY 0.00 0.00 0.00 2.37 0.00 1.50 0.00 -
P/NAPS 0.00 0.52 0.48 0.50 0.62 0.66 0.65 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment