[AMBANK] QoQ Quarter Result on 31-Mar-2023 [#4]

Announcement Date
29-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- -5.46%
YoY- 9.23%
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 1,151,337 1,123,685 1,201,899 1,160,156 1,231,087 1,184,953 1,161,518 -0.58%
PBT 3,784 617,981 503,733 553,743 584,660 478,144 553,942 -96.36%
Tax 539,668 -148,038 -100,268 -125,736 -131,930 -116,522 -119,996 -
NP 543,452 469,943 403,465 428,007 452,730 361,622 433,946 16.13%
-
NP to SH 543,413 469,778 378,371 427,912 452,641 435,401 419,199 18.83%
-
Tax Rate -14,261.84% 23.96% 19.90% 22.71% 22.57% 24.37% 21.66% -
Total Cost 607,885 653,742 798,434 732,149 778,357 823,331 727,572 -11.26%
-
Net Worth 19,157,002 18,526,748 18,484,492 18,127,012 17,609,461 17,250,872 17,015,666 8.19%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div - 198,500 - 406,865 - 198,666 - -
Div Payout % - 42.25% - 95.08% - 45.63% - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 19,157,002 18,526,748 18,484,492 18,127,012 17,609,461 17,250,872 17,015,666 8.19%
NOSH 3,314,184 3,314,184 3,314,184 3,314,184 3,314,184 3,314,184 3,314,184 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 47.20% 41.82% 33.57% 36.89% 36.77% 30.52% 37.36% -
ROE 2.84% 2.54% 2.05% 2.36% 2.57% 2.52% 2.46% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 34.80 33.97 36.35 35.07 37.19 35.79 35.09 -0.55%
EPS 16.42 14.20 11.44 12.94 13.67 13.15 12.66 18.87%
DPS 0.00 6.00 0.00 12.30 0.00 6.00 0.00 -
NAPS 5.79 5.60 5.59 5.48 5.32 5.21 5.14 8.23%
Adjusted Per Share Value based on latest NOSH - 3,314,184
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 34.74 33.91 36.27 35.01 37.15 35.75 35.05 -0.58%
EPS 16.40 14.17 11.42 12.91 13.66 13.14 12.65 18.84%
DPS 0.00 5.99 0.00 12.28 0.00 5.99 0.00 -
NAPS 5.7803 5.5901 5.5774 5.4695 5.3134 5.2052 5.1342 8.19%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 4.01 3.70 3.62 3.75 4.14 3.90 3.73 -
P/RPS 11.52 10.89 9.96 10.69 11.13 10.90 10.63 5.49%
P/EPS 24.42 26.06 31.64 28.99 30.27 29.66 29.46 -11.72%
EY 4.10 3.84 3.16 3.45 3.30 3.37 3.39 13.47%
DY 0.00 1.62 0.00 3.28 0.00 1.54 0.00 -
P/NAPS 0.69 0.66 0.65 0.68 0.78 0.75 0.73 -3.67%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 26/02/24 22/11/23 21/08/23 29/05/23 23/02/23 30/11/22 17/08/22 -
Price 4.31 3.94 3.77 3.51 3.81 4.17 3.99 -
P/RPS 12.39 11.60 10.37 10.01 10.24 11.65 11.37 5.87%
P/EPS 26.24 27.75 32.95 27.13 27.86 31.71 31.51 -11.45%
EY 3.81 3.60 3.04 3.69 3.59 3.15 3.17 13.00%
DY 0.00 1.52 0.00 3.50 0.00 1.44 0.00 -
P/NAPS 0.74 0.70 0.67 0.64 0.72 0.80 0.78 -3.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment