[MFCB] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[MFCB] MEGA FIRST CORPORATION BHD
Announcement Date
28-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 19.01%
YoY- 28.21%
Quarter Report
Latest QR
Upcoming QR
MFCB's Result
MFCB's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 313,479 324,249 320,380 325,653 347,353 363,857 371,529 -10.69%
PBT 117,821 138,773 131,532 114,480 92,003 117,453 146,408 -13.47%
Tax -9,775 -431 -4,428 -5,461 -14,828 -1,614 -4,728 62.21%
NP 108,046 138,342 127,104 109,019 77,175 115,839 141,680 -16.51%
-
NP to SH 95,464 122,020 102,531 88,609 70,548 95,170 119,456 -13.87%
-
Tax Rate 8.30% 0.31% 3.37% 4.77% 16.12% 1.37% 3.23% -
Total Cost 205,433 185,907 193,276 216,634 270,178 248,018 229,849 -7.20%
-
Net Worth 3,158,242 3,054,539 3,036,910 2,966,760 2,798,105 2,750,840 2,750,840 9.63%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 40,067 - 37,793 - 36,394 - -
Div Payout % - 32.84% - 42.65% - 38.24% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 3,158,242 3,054,539 3,036,910 2,966,760 2,798,105 2,750,840 2,750,840 9.63%
NOSH 988,352 988,352 988,352 988,352 988,352 988,352 988,352 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 34.47% 42.67% 39.67% 33.48% 22.22% 31.84% 38.13% -
ROE 3.02% 3.99% 3.38% 2.99% 2.52% 3.46% 4.34% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 33.25 34.39 33.97 34.47 36.75 38.49 39.30 -10.53%
EPS 10.13 12.94 10.87 9.38 7.46 10.07 12.64 -13.70%
DPS 0.00 4.25 0.00 4.00 0.00 3.85 0.00 -
NAPS 3.35 3.24 3.22 3.14 2.96 2.91 2.91 9.83%
Adjusted Per Share Value based on latest NOSH - 988,352
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 31.72 32.81 32.42 32.95 35.14 36.81 37.59 -10.69%
EPS 9.66 12.35 10.37 8.97 7.14 9.63 12.09 -13.88%
DPS 0.00 4.05 0.00 3.82 0.00 3.68 0.00 -
NAPS 3.1955 3.0905 3.0727 3.0017 2.8311 2.7833 2.7833 9.63%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 4.33 3.69 3.40 3.07 3.50 3.32 3.30 -
P/RPS 13.02 10.73 10.01 8.91 9.53 8.63 8.40 33.89%
P/EPS 42.76 28.51 31.28 32.74 46.90 32.98 26.11 38.89%
EY 2.34 3.51 3.20 3.05 2.13 3.03 3.83 -27.97%
DY 0.00 1.15 0.00 1.30 0.00 1.16 0.00 -
P/NAPS 1.29 1.14 1.06 0.98 1.18 1.14 1.13 9.22%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/05/24 28/02/24 29/11/23 24/08/23 24/05/23 27/02/23 17/11/22 -
Price 4.87 3.85 3.50 3.30 3.25 3.68 3.28 -
P/RPS 14.65 11.19 10.30 9.57 8.84 9.56 8.35 45.41%
P/EPS 48.09 29.75 32.20 35.19 43.55 36.55 25.96 50.77%
EY 2.08 3.36 3.11 2.84 2.30 2.74 3.85 -33.64%
DY 0.00 1.10 0.00 1.21 0.00 1.05 0.00 -
P/NAPS 1.45 1.19 1.09 1.05 1.10 1.26 1.13 18.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment