[FIMACOR] QoQ Quarter Result on 31-Mar-2016 [#4]

Stock
[FIMACOR] FIMA CORPORATION BHD
Announcement Date
24-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2016
Quarter
31-Mar-2016 [#4]
Profit Trend
QoQ- 0.96%
YoY- 49.12%
Quarter Report
Latest QR
Upcoming QR
FIMACOR's Result
FIMACOR's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 95,159 113,018 83,198 85,444 92,415 88,907 108,441 -8.30%
PBT 21,364 26,117 20,365 20,047 15,823 18,423 23,007 -4.79%
Tax -5,608 -7,380 -5,351 -7,807 -3,885 -4,572 -6,164 -6.08%
NP 15,756 18,737 15,014 12,240 11,938 13,851 16,843 -4.33%
-
NP to SH 15,147 17,658 14,318 11,819 11,707 12,609 15,147 0.00%
-
Tax Rate 26.25% 28.26% 26.28% 38.94% 24.55% 24.82% 26.79% -
Total Cost 79,403 94,281 68,184 73,204 80,477 75,056 91,598 -9.04%
-
Net Worth 581,382 574,126 569,822 554,769 545,522 545,906 545,968 4.25%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - 12,061 - 36,180 - 12,077 - -
Div Payout % - 68.31% - 306.12% - 95.79% - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 581,382 574,126 569,822 554,769 545,522 545,906 545,968 4.25%
NOSH 245,324 241,229 241,450 241,204 241,381 241,551 241,578 1.02%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 16.56% 16.58% 18.05% 14.33% 12.92% 15.58% 15.53% -
ROE 2.61% 3.08% 2.51% 2.13% 2.15% 2.31% 2.77% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 39.45 46.85 34.46 35.42 38.29 36.81 44.89 -8.21%
EPS 6.28 7.32 5.93 4.90 4.85 5.22 6.27 0.10%
DPS 0.00 5.00 0.00 15.00 0.00 5.00 0.00 -
NAPS 2.41 2.38 2.36 2.30 2.26 2.26 2.26 4.35%
Adjusted Per Share Value based on latest NOSH - 241,204
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 38.80 46.08 33.92 34.84 37.68 36.25 44.21 -8.29%
EPS 6.18 7.20 5.84 4.82 4.77 5.14 6.18 0.00%
DPS 0.00 4.92 0.00 14.75 0.00 4.92 0.00 -
NAPS 2.3705 2.3409 2.3233 2.262 2.2243 2.2258 2.2261 4.25%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 2.04 2.17 2.20 2.34 2.28 2.30 2.44 -
P/RPS 5.17 4.63 6.38 6.61 5.96 6.25 5.44 -3.32%
P/EPS 32.49 29.64 37.10 47.76 47.01 44.06 38.92 -11.29%
EY 3.08 3.37 2.70 2.09 2.13 2.27 2.57 12.76%
DY 0.00 2.30 0.00 6.41 0.00 2.17 0.00 -
P/NAPS 0.85 0.91 0.93 1.02 1.01 1.02 1.08 -14.69%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 22/02/17 23/11/16 23/08/16 24/05/16 23/02/16 25/11/15 25/08/15 -
Price 2.25 2.10 2.31 2.22 2.20 2.32 2.13 -
P/RPS 5.70 4.48 6.70 6.27 5.75 6.30 4.75 12.86%
P/EPS 35.83 28.69 38.95 45.31 45.36 44.44 33.97 3.60%
EY 2.79 3.49 2.57 2.21 2.20 2.25 2.94 -3.41%
DY 0.00 2.38 0.00 6.76 0.00 2.16 0.00 -
P/NAPS 0.93 0.88 0.98 0.97 0.97 1.03 0.94 -0.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment