[ECOFIRS] QoQ Quarter Result on 31-May-2023 [#4]

Announcement Date
28-Jul-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
31-May-2023 [#4]
Profit Trend
QoQ- 175.09%
YoY- 467.25%
Quarter Report
View:
Show?
Quarter Result
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Revenue 45,281 19,007 13,640 15,726 4,330 5,069 4,226 386.72%
PBT -5,356 -20,104 -4,255 19,107 5,034 -4,666 -4,925 5.75%
Tax -28 -63 -12 -3,967 -188 0 0 -
NP -5,384 -20,167 -4,267 15,140 4,846 -4,666 -4,925 6.12%
-
NP to SH -5,476 -20,012 -3,383 16,071 5,842 -4,096 -4,382 16.03%
-
Tax Rate - - - 20.76% 3.73% - - -
Total Cost 50,665 39,174 17,907 586 -516 9,735 9,151 213.28%
-
Net Worth 474,714 485,763 506,768 497,789 478,375 472,281 474,903 -0.02%
Dividend
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Net Worth 474,714 485,763 506,768 497,789 478,375 472,281 474,903 -0.02%
NOSH 1,207,925 1,207,925 1,207,925 1,207,925 1,207,925 1,176,125 1,176,125 1.79%
Ratio Analysis
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
NP Margin -11.89% -106.10% -31.28% 96.27% 111.92% -92.05% -116.54% -
ROE -1.15% -4.12% -0.67% 3.23% 1.22% -0.87% -0.92% -
Per Share
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 3.75 1.57 1.13 1.33 0.37 0.43 0.36 377.64%
EPS -0.45 -1.66 -0.28 1.36 0.50 -0.35 -0.38 11.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.393 0.4024 0.4198 0.4218 0.4085 0.4041 0.4076 -2.40%
Adjusted Per Share Value based on latest NOSH - 1,207,925
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
RPS 3.75 1.57 1.13 1.30 0.36 0.42 0.35 386.70%
EPS -0.45 -1.66 -0.28 1.33 0.48 -0.34 -0.36 16.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.393 0.4021 0.4195 0.4121 0.396 0.391 0.3932 -0.03%
Price Multiplier on Financial Quarter End Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 29/02/24 30/11/23 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 -
Price 0.34 0.355 0.345 0.335 0.355 0.345 0.375 -
P/RPS 9.07 22.55 30.53 25.14 96.01 79.54 103.39 -80.28%
P/EPS -75.00 -21.41 -123.11 24.60 71.16 -98.44 -99.71 -17.30%
EY -1.33 -4.67 -0.81 4.06 1.41 -1.02 -1.00 20.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.88 0.82 0.79 0.87 0.85 0.92 -3.66%
Price Multiplier on Announcement Date
29/02/24 30/11/23 31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 CAGR
Date 30/04/24 29/01/24 26/10/23 28/07/23 28/04/23 27/01/23 25/10/22 -
Price 0.395 0.33 0.36 0.34 0.335 0.345 0.35 -
P/RPS 10.54 20.96 31.86 25.52 90.60 79.54 96.50 -77.18%
P/EPS -87.13 -19.91 -128.46 24.97 67.15 -98.44 -93.06 -4.29%
EY -1.15 -5.02 -0.78 4.01 1.49 -1.02 -1.07 4.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.82 0.86 0.81 0.82 0.85 0.86 11.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment