[LCTITAN] QoQ Quarter Result on 31-Dec-2021 [#4]

Stock
[LCTITAN] LOTTE CHEMICAL TITAN HOLDING BERHAD
Announcement Date
27-Jan-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 282.52%
YoY- 23.6%
Quarter Report
Latest QR
Upcoming QR
LCTITAN's Result
LCTITAN's Financial Summary
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 2,374,691 2,816,869 2,759,480 2,684,589 2,236,646 2,542,557 2,367,093 0.21%
PBT -463,489 -193,265 105,804 146,986 148,122 488,570 567,108 -
Tax 107,345 43,893 -2,884 38,947 -100,032 -105,059 -125,832 -
NP -356,144 -149,372 102,920 185,933 48,090 383,511 441,276 -
-
NP to SH -355,499 -145,923 103,997 186,836 48,843 382,292 440,003 -
-
Tax Rate - - 2.73% -26.50% 67.53% 21.50% 22.19% -
Total Cost 2,730,835 2,966,241 2,656,560 2,498,656 2,188,556 2,159,046 1,925,817 26.19%
-
Net Worth 12,959,299 12,731,543 12,402,302 12,731,543 12,982,074 12,827,846 12,455,952 2.67%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - 409,960 - - -
Div Payout % - - - - 839.34% - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 12,959,299 12,731,543 12,402,302 12,731,543 12,982,074 12,827,846 12,455,952 2.67%
NOSH 2,312,364 2,312,364 2,312,364 2,312,364 2,312,364 2,312,364 2,307,791 0.13%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -15.00% -5.30% 3.73% 6.93% 2.15% 15.08% 18.64% -
ROE -2.74% -1.15% 0.84% 1.47% 0.38% 2.98% 3.53% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 104.26 123.68 121.26 117.87 98.20 111.79 104.14 0.07%
EPS -15.61 -6.41 4.57 8.20 2.14 16.81 19.36 -
DPS 0.00 0.00 0.00 0.00 18.00 0.00 0.00 -
NAPS 5.69 5.59 5.45 5.59 5.70 5.64 5.48 2.53%
Adjusted Per Share Value based on latest NOSH - 2,312,364
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 102.70 121.82 119.34 116.10 96.73 109.95 102.37 0.21%
EPS -15.37 -6.31 4.50 8.08 2.11 16.53 19.03 -
DPS 0.00 0.00 0.00 0.00 17.73 0.00 0.00 -
NAPS 5.6043 5.5059 5.3635 5.5059 5.6142 5.5475 5.3867 2.67%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 1.34 1.97 2.23 2.40 2.64 2.78 2.55 -
P/RPS 1.29 1.59 1.84 2.04 2.69 2.49 2.45 -34.76%
P/EPS -8.58 -30.75 48.80 29.26 123.10 16.54 13.17 -
EY -11.65 -3.25 2.05 3.42 0.81 6.05 7.59 -
DY 0.00 0.00 0.00 0.00 6.82 0.00 0.00 -
P/NAPS 0.24 0.35 0.41 0.43 0.46 0.49 0.47 -36.08%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 28/10/22 28/07/22 28/04/22 27/01/22 28/10/21 28/07/21 28/04/21 -
Price 1.32 2.01 2.22 2.25 2.68 2.83 2.99 -
P/RPS 1.27 1.63 1.83 1.91 2.73 2.53 2.87 -41.90%
P/EPS -8.46 -31.37 48.58 27.43 124.97 16.84 15.45 -
EY -11.82 -3.19 2.06 3.65 0.80 5.94 6.47 -
DY 0.00 0.00 0.00 0.00 6.72 0.00 0.00 -
P/NAPS 0.23 0.36 0.41 0.40 0.47 0.50 0.55 -44.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment