[YTLPOWR] QoQ Quarter Result on 30-Jun-2021 [#4]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
08-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- -533.8%
YoY- -238.35%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 4,670,792 5,133,877 3,513,471 3,026,903 2,636,477 2,616,552 2,502,830 51.63%
PBT 1,037,034 76,198 100,349 152,446 168,574 206,580 108,857 350.00%
Tax -60,371 -34,193 -49,017 -614,656 -38,895 -50,584 -30,981 56.07%
NP 976,663 42,005 51,332 -462,210 129,679 155,996 77,876 440.62%
-
NP to SH 1,010,231 18,792 35,395 -486,695 112,194 154,553 76,883 457.71%
-
Tax Rate 5.82% 44.87% 48.85% 403.20% 23.07% 24.49% 28.46% -
Total Cost 3,694,129 5,091,872 3,462,139 3,489,113 2,506,798 2,460,556 2,424,954 32.42%
-
Net Worth 14,016,730 12,315,276 12,882,429 13,044,472 13,208,163 12,281,509 12,126,974 10.14%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 162,043 - - 202,553 162,063 - - -
Div Payout % 16.04% - - 0.00% 144.45% - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 14,016,730 12,315,276 12,882,429 13,044,472 13,208,163 12,281,509 12,126,974 10.14%
NOSH 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 8,158,208 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 20.91% 0.82% 1.46% -15.27% 4.92% 5.96% 3.11% -
ROE 7.21% 0.15% 0.27% -3.73% 0.85% 1.26% 0.63% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 57.65 63.36 43.36 37.36 32.54 33.02 32.61 46.25%
EPS 12.47 0.23 0.44 -6.01 1.38 1.95 1.00 438.57%
DPS 2.00 0.00 0.00 2.50 2.00 0.00 0.00 -
NAPS 1.73 1.52 1.59 1.61 1.63 1.55 1.58 6.23%
Adjusted Per Share Value based on latest NOSH - 8,158,208
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 57.03 62.69 42.90 36.96 32.19 31.95 30.56 51.63%
EPS 12.34 0.23 0.43 -5.94 1.37 1.89 0.94 457.36%
DPS 1.98 0.00 0.00 2.47 1.98 0.00 0.00 -
NAPS 1.7115 1.5038 1.573 1.5928 1.6128 1.4996 1.4808 10.14%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.66 0.615 0.665 0.695 0.73 0.745 0.665 -
P/RPS 1.14 0.97 1.53 1.86 2.24 2.26 2.04 -32.17%
P/EPS 5.29 265.16 152.22 -11.57 52.72 38.19 66.39 -81.51%
EY 18.89 0.38 0.66 -8.64 1.90 2.62 1.51 439.72%
DY 3.03 0.00 0.00 3.60 2.74 0.00 0.00 -
P/NAPS 0.38 0.40 0.42 0.43 0.45 0.48 0.42 -6.46%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 24/02/22 25/11/21 08/09/21 28/05/21 25/02/21 26/11/20 -
Price 0.77 0.615 0.645 0.715 0.705 0.725 0.70 -
P/RPS 1.34 0.97 1.49 1.91 2.17 2.20 2.15 -27.05%
P/EPS 6.18 265.16 147.64 -11.90 50.92 37.17 69.88 -80.17%
EY 16.19 0.38 0.68 -8.40 1.96 2.69 1.43 404.95%
DY 2.60 0.00 0.00 3.50 2.84 0.00 0.00 -
P/NAPS 0.45 0.40 0.41 0.44 0.43 0.47 0.44 1.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment