[ANALABS] QoQ Quarter Result on 30-Apr-2023 [#4]

Announcement Date
28-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2023
Quarter
30-Apr-2023 [#4]
Profit Trend
QoQ- 1077.73%
YoY- 297.97%
View:
Show?
Quarter Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 39,860 44,876 38,296 37,982 35,346 35,749 27,072 29.33%
PBT 4,653 14,806 5,764 16,519 2,627 6,583 2,490 51.54%
Tax -515 -961 -879 -1,257 -434 -213 -158 119.36%
NP 4,138 13,845 4,885 15,262 2,193 6,370 2,332 46.41%
-
NP to SH 2,782 13,042 3,911 15,075 1,280 5,516 1,375 59.76%
-
Tax Rate 11.07% 6.49% 15.25% 7.61% 16.52% 3.24% 6.35% -
Total Cost 35,722 31,031 33,411 22,720 33,153 29,379 24,740 27.66%
-
Net Worth 370,375 360,571 348,588 332,248 319,176 315,908 318,087 10.64%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div - 2,287 - - - 2,178 - -
Div Payout % - 17.54% - - - 39.50% - -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 370,375 360,571 348,588 332,248 319,176 315,908 318,087 10.64%
NOSH 120,048 120,048 120,048 120,048 120,048 120,048 120,048 0.00%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 10.38% 30.85% 12.76% 40.18% 6.20% 17.82% 8.61% -
ROE 0.75% 3.62% 1.12% 4.54% 0.40% 1.75% 0.43% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 36.59 41.20 35.16 34.87 32.45 32.82 24.85 29.33%
EPS 2.55 11.97 3.59 13.84 1.18 5.06 1.26 59.79%
DPS 0.00 2.10 0.00 0.00 0.00 2.00 0.00 -
NAPS 3.40 3.31 3.20 3.05 2.93 2.90 2.92 10.64%
Adjusted Per Share Value based on latest NOSH - 120,048
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 33.20 37.38 31.90 31.64 29.44 29.78 22.55 29.32%
EPS 2.32 10.86 3.26 12.56 1.07 4.59 1.15 59.45%
DPS 0.00 1.91 0.00 0.00 0.00 1.81 0.00 -
NAPS 3.0852 3.0036 2.9037 2.7676 2.6587 2.6315 2.6497 10.64%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 1.65 1.50 1.41 1.45 1.45 1.44 1.39 -
P/RPS 4.51 3.64 4.01 4.16 4.47 4.39 5.59 -13.30%
P/EPS 64.61 12.53 39.27 10.48 123.40 28.44 110.12 -29.84%
EY 1.55 7.98 2.55 9.54 0.81 3.52 0.91 42.48%
DY 0.00 1.40 0.00 0.00 0.00 1.39 0.00 -
P/NAPS 0.49 0.45 0.44 0.48 0.49 0.50 0.48 1.38%
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 27/03/24 28/12/23 27/09/23 28/06/23 27/03/23 16/12/22 28/09/22 -
Price 1.72 1.53 1.58 1.39 1.44 1.33 1.37 -
P/RPS 4.70 3.71 4.49 3.99 4.44 4.05 5.51 -10.03%
P/EPS 67.35 12.78 44.01 10.04 122.55 26.27 108.54 -27.18%
EY 1.48 7.83 2.27 9.96 0.82 3.81 0.92 37.17%
DY 0.00 1.37 0.00 0.00 0.00 1.50 0.00 -
P/NAPS 0.51 0.46 0.49 0.46 0.49 0.46 0.47 5.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment