[POHUAT] QoQ Quarter Result on 30-Apr-2023 [#2]

Announcement Date
26-Jun-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2023
Quarter
30-Apr-2023 [#2]
Profit Trend
QoQ- -37.64%
YoY- -81.56%
Quarter Report
View:
Show?
Quarter Result
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Revenue 131,140 105,936 107,385 95,256 119,533 167,324 166,524 -14.68%
PBT 13,699 15,078 5,682 6,054 8,757 32,132 26,726 -35.87%
Tax -3,396 -4,289 -843 -1,797 -1,931 -8,556 -4,682 -19.22%
NP 10,303 10,789 4,839 4,257 6,826 23,576 22,044 -39.69%
-
NP to SH 10,303 10,789 4,839 4,257 6,826 23,576 22,044 -39.69%
-
Tax Rate 24.79% 28.45% 14.84% 29.68% 22.05% 26.63% 17.52% -
Total Cost 120,837 95,147 102,546 90,999 112,707 143,748 144,480 -11.20%
-
Net Worth 540,834 535,004 524,591 526,790 518,815 521,809 510,839 3.86%
Dividend
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Div 5,299 5,299 5,299 7,949 - 10,598 5,299 0.00%
Div Payout % 51.44% 49.12% 109.52% 186.73% - 44.96% 24.04% -
Equity
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Net Worth 540,834 535,004 524,591 526,790 518,815 521,809 510,839 3.86%
NOSH 278,299 278,299 278,299 278,299 278,299 278,299 278,299 0.00%
Ratio Analysis
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
NP Margin 7.86% 10.18% 4.51% 4.47% 5.71% 14.09% 13.24% -
ROE 1.91% 2.02% 0.92% 0.81% 1.32% 4.52% 4.32% -
Per Share
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 49.49 39.98 40.53 35.95 45.11 63.15 62.85 -14.69%
EPS 3.89 4.07 1.83 1.61 2.58 8.90 8.32 -39.67%
DPS 2.00 2.00 2.00 3.00 0.00 4.00 2.00 0.00%
NAPS 2.0411 2.0191 1.9798 1.9881 1.958 1.9693 1.9279 3.86%
Adjusted Per Share Value based on latest NOSH - 278,299
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
RPS 47.12 38.07 38.59 34.23 42.95 60.12 59.84 -14.69%
EPS 3.70 3.88 1.74 1.53 2.45 8.47 7.92 -39.70%
DPS 1.90 1.90 1.90 2.86 0.00 3.81 1.90 0.00%
NAPS 1.9434 1.9224 1.885 1.8929 1.8642 1.875 1.8356 3.86%
Price Multiplier on Financial Quarter End Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 31/01/24 31/10/23 31/07/23 28/04/23 31/01/23 31/10/22 29/07/22 -
Price 1.39 1.39 1.29 1.30 1.38 1.36 1.35 -
P/RPS 2.81 3.48 3.18 3.62 3.06 2.15 2.15 19.48%
P/EPS 35.75 34.14 70.64 80.92 53.57 15.29 16.23 69.04%
EY 2.80 2.93 1.42 1.24 1.87 6.54 6.16 -40.79%
DY 1.44 1.44 1.55 2.31 0.00 2.94 1.48 -1.80%
P/NAPS 0.68 0.69 0.65 0.65 0.70 0.69 0.70 -1.90%
Price Multiplier on Announcement Date
31/01/24 31/10/23 31/07/23 30/04/23 31/01/23 31/10/22 31/07/22 CAGR
Date 29/03/24 14/12/23 26/09/23 26/06/23 17/03/23 30/12/22 29/09/22 -
Price 1.48 1.36 1.30 1.27 1.36 1.37 1.38 -
P/RPS 2.99 3.40 3.21 3.53 3.01 2.17 2.20 22.62%
P/EPS 38.06 33.40 71.18 79.05 52.79 15.40 16.59 73.68%
EY 2.63 2.99 1.40 1.27 1.89 6.49 6.03 -42.40%
DY 1.35 1.47 1.54 2.36 0.00 2.92 1.45 -4.63%
P/NAPS 0.73 0.67 0.66 0.64 0.69 0.70 0.72 0.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment