[AXTERIA] QoQ Quarter Result on 31-Dec-2022 [#4]

Stock
[AXTERIA] AXTERIA GROUP BERHAD
Announcement Date
28-Feb-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Dec-2022 [#4]
Profit Trend
QoQ- -272.28%
YoY- -371.76%
Quarter Report
Latest QR
Upcoming QR
AXTERIA's Result
AXTERIA's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Revenue 21,785 10,070 17,349 4,173 2,823 2,752 7,292 107.29%
PBT 353 219 1,819 -6,150 -1,627 -2,287 461 -16.28%
Tax -71 3 -861 0 -25 -7 -390 -67.84%
NP 282 222 958 -6,150 -1,652 -2,294 71 150.58%
-
NP to SH 282 222 958 -6,150 -1,652 -2,294 71 150.58%
-
Tax Rate 20.11% -1.37% 47.33% - - - 84.60% -
Total Cost 21,503 9,848 16,391 10,323 4,475 5,046 7,221 106.84%
-
Net Worth 128,666 124,821 113,339 102,700 106,808 102,964 101,886 16.81%
Dividend
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Net Worth 128,666 124,821 113,339 102,700 106,808 102,964 101,886 16.81%
NOSH 716,878 716,878 712,332 498,672 498,672 498,672 460,201 34.34%
Ratio Analysis
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
NP Margin 1.29% 2.20% 5.52% -147.38% -58.52% -83.36% 0.97% -
ROE 0.22% 0.18% 0.85% -5.99% -1.55% -2.23% 0.07% -
Per Share
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 3.56 1.69 3.21 1.02 0.69 0.69 1.93 50.34%
EPS 0.05 0.04 0.18 -1.50 -0.40 -0.58 0.02 84.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.21 0.21 0.25 0.26 0.26 0.27 -15.41%
Adjusted Per Share Value based on latest NOSH - 498,672
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
RPS 3.04 1.40 2.42 0.58 0.39 0.38 1.02 106.96%
EPS 0.04 0.03 0.13 -0.86 -0.23 -0.32 0.01 151.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1795 0.1741 0.1581 0.1433 0.149 0.1436 0.1421 16.83%
Price Multiplier on Financial Quarter End Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 -
Price 0.165 0.16 0.155 0.145 0.14 0.165 0.21 -
P/RPS 4.64 9.44 4.82 14.27 20.37 23.74 10.87 -43.27%
P/EPS 358.49 428.39 87.32 -9.69 -34.81 -28.48 1,116.12 -53.06%
EY 0.28 0.23 1.15 -10.32 -2.87 -3.51 0.09 112.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.76 0.74 0.58 0.54 0.63 0.78 0.85%
Price Multiplier on Announcement Date
30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 CAGR
Date 24/11/23 25/08/23 30/05/23 28/02/23 29/11/22 26/08/22 27/05/22 -
Price 0.145 0.17 0.155 0.19 0.11 0.17 0.20 -
P/RPS 4.08 10.03 4.82 18.70 16.01 24.46 10.35 -46.20%
P/EPS 315.04 455.16 87.32 -12.69 -27.35 -29.35 1,062.97 -55.51%
EY 0.32 0.22 1.15 -7.88 -3.66 -3.41 0.09 132.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.81 0.74 0.76 0.42 0.65 0.74 -4.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment