[ABLEGLOB] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 11.85%
YoY- 124.46%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 171,248 169,343 176,760 156,277 146,132 128,056 139,138 14.83%
PBT 20,960 24,584 21,015 14,061 9,663 9,224 12,604 40.32%
Tax -5,562 -6,533 -4,707 -3,390 -2,253 -1,438 -4,239 19.83%
NP 15,398 18,051 16,308 10,671 7,410 7,786 8,365 50.14%
-
NP to SH 15,189 18,145 16,222 10,519 7,108 8,084 8,325 49.25%
-
Tax Rate 26.54% 26.57% 22.40% 24.11% 23.32% 15.59% 33.63% -
Total Cost 155,850 151,292 160,452 145,606 138,722 120,270 130,773 12.39%
-
Net Worth 452,117 439,815 427,512 418,285 405,983 402,907 396,756 9.08%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 6,151 6,151 6,151 4,613 3,075 3,075 3,075 58.69%
Div Payout % 40.50% 33.90% 37.92% 43.86% 43.27% 38.05% 36.94% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 452,117 439,815 427,512 418,285 405,983 402,907 396,756 9.08%
NOSH 310,470 310,470 310,470 310,470 310,470 310,470 310,470 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 8.99% 10.66% 9.23% 6.83% 5.07% 6.08% 6.01% -
ROE 3.36% 4.13% 3.79% 2.51% 1.75% 2.01% 2.10% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 55.68 55.06 57.47 50.81 47.51 41.64 45.24 14.83%
EPS 4.94 5.90 5.27 3.42 2.31 2.63 2.71 49.16%
DPS 2.00 2.00 2.00 1.50 1.00 1.00 1.00 58.67%
NAPS 1.47 1.43 1.39 1.36 1.32 1.31 1.29 9.08%
Adjusted Per Share Value based on latest NOSH - 310,470
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 55.16 54.54 56.93 50.34 47.07 41.25 44.82 14.82%
EPS 4.89 5.84 5.22 3.39 2.29 2.60 2.68 49.26%
DPS 1.98 1.98 1.98 1.49 0.99 0.99 0.99 58.67%
NAPS 1.4562 1.4166 1.377 1.3473 1.3076 1.2977 1.2779 9.08%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.75 1.50 1.29 1.27 1.31 1.35 1.35 -
P/RPS 3.14 2.72 2.24 2.50 2.76 3.24 2.98 3.54%
P/EPS 35.44 25.43 24.46 37.13 56.68 51.36 49.88 -20.35%
EY 2.82 3.93 4.09 2.69 1.76 1.95 2.01 25.29%
DY 1.14 1.33 1.55 1.18 0.76 0.74 0.74 33.35%
P/NAPS 1.19 1.05 0.93 0.93 0.99 1.03 1.05 8.69%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 28/05/24 26/02/24 05/12/23 25/08/23 26/05/23 27/02/23 25/11/22 -
Price 2.07 1.57 1.34 1.40 1.29 1.42 1.37 -
P/RPS 3.72 2.85 2.33 2.76 2.72 3.41 3.03 14.64%
P/EPS 41.92 26.61 25.41 40.93 55.82 54.03 50.61 -11.79%
EY 2.39 3.76 3.94 2.44 1.79 1.85 1.98 13.35%
DY 0.97 1.27 1.49 1.07 0.78 0.70 0.73 20.84%
P/NAPS 1.41 1.10 0.96 1.03 0.98 1.08 1.06 20.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment