[YSPSAH] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[YSPSAH] Y.S.P.SOUTHEAST ASIA HOLDING
Announcement Date
27-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 36.23%
YoY- 40.41%
Quarter Report
Latest QR
Upcoming QR
YSPSAH's Result
YSPSAH's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 76,138 108,628 89,328 90,451 79,628 95,588 82,554 -5.25%
PBT 5,757 20,258 12,293 10,186 16,190 15,153 7,434 -15.68%
Tax -2,585 -6,038 -4,148 -4,173 -3,659 -4,017 -1,945 20.90%
NP 3,172 14,220 8,145 6,013 12,531 11,136 5,489 -30.64%
-
NP to SH 3,200 13,832 8,144 5,978 12,378 10,815 5,800 -32.75%
-
Tax Rate 44.90% 29.81% 33.74% 40.97% 22.60% 26.51% 26.16% -
Total Cost 72,966 94,408 81,183 84,438 67,097 84,452 77,065 -3.58%
-
Net Worth 398,584 408,513 395,691 386,851 378,764 382,334 372,290 4.65%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 15,602 - - - 14,133 - - -
Div Payout % 487.59% - - - 114.18% - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 398,584 408,513 395,691 386,851 378,764 382,334 372,290 4.65%
NOSH 141,844 141,844 141,844 141,750 141,640 141,192 141,034 0.38%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 4.17% 13.09% 9.12% 6.65% 15.74% 11.65% 6.65% -
ROE 0.80% 3.39% 2.06% 1.55% 3.27% 2.83% 1.56% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 53.68 76.58 62.98 63.83 56.34 67.75 58.54 -5.61%
EPS 2.26 9.75 5.74 4.22 8.76 7.67 4.11 -32.90%
DPS 11.00 0.00 0.00 0.00 10.00 0.00 0.00 -
NAPS 2.81 2.88 2.79 2.73 2.68 2.71 2.64 4.25%
Adjusted Per Share Value based on latest NOSH - 141,844
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 53.68 76.58 62.98 63.77 56.14 67.39 58.20 -5.25%
EPS 2.26 9.75 5.74 4.21 8.73 7.62 4.09 -32.68%
DPS 11.00 0.00 0.00 0.00 9.96 0.00 0.00 -
NAPS 2.81 2.88 2.7896 2.7273 2.6703 2.6954 2.6246 4.65%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 2.82 2.45 2.30 2.41 2.35 2.33 2.55 -
P/RPS 5.25 3.20 3.65 3.78 4.17 3.44 4.36 13.19%
P/EPS 125.00 25.12 40.05 57.13 26.83 30.40 62.00 59.66%
EY 0.80 3.98 2.50 1.75 3.73 3.29 1.61 -37.29%
DY 3.90 0.00 0.00 0.00 4.26 0.00 0.00 -
P/NAPS 1.00 0.85 0.82 0.88 0.88 0.86 0.97 2.05%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 20/08/24 21/05/24 27/02/24 21/11/23 22/08/23 23/05/23 27/02/23 -
Price 2.77 2.60 2.38 2.51 2.44 2.51 2.92 -
P/RPS 5.16 3.40 3.78 3.93 4.33 3.70 4.99 2.26%
P/EPS 122.78 26.66 41.45 59.50 27.86 32.74 71.00 44.12%
EY 0.81 3.75 2.41 1.68 3.59 3.05 1.41 -30.91%
DY 3.97 0.00 0.00 0.00 4.10 0.00 0.00 -
P/NAPS 0.99 0.90 0.85 0.92 0.91 0.93 1.11 -7.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment