[KAWAN] QoQ Quarter Result on 31-Dec-2023 [#4]

Stock
[KAWAN] KAWAN FOOD BHD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 15.2%
YoY- 2.35%
Quarter Report
Latest QR
Upcoming QR
KAWAN's Result
KAWAN's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 80,642 81,399 79,217 67,453 79,103 72,356 71,831 8.01%
PBT 11,221 10,244 8,584 6,296 9,143 8,343 9,588 11.04%
Tax -1,997 -1,386 -895 -592 -1,265 329 795 -
NP 9,224 8,858 7,689 5,704 7,878 8,672 10,383 -7.58%
-
NP to SH 9,224 8,858 7,689 5,704 7,878 8,655 10,400 -7.68%
-
Tax Rate 17.80% 13.53% 10.43% 9.40% 13.84% -3.94% -8.29% -
Total Cost 71,418 72,541 71,528 61,749 71,225 63,684 61,448 10.53%
-
Net Worth 402,813 389,551 404,522 398,839 395,214 398,296 388,550 2.43%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 15,241 - - - 13,052 - - -
Div Payout % 165.24% - - - 165.69% - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 402,813 389,551 404,522 398,839 395,214 398,296 388,550 2.43%
NOSH 363,436 357,984 357,984 362,581 362,581 362,581 360,646 0.51%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 11.44% 10.88% 9.71% 8.46% 9.96% 11.99% 14.45% -
ROE 2.29% 2.27% 1.90% 1.43% 1.99% 2.17% 2.68% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 22.22 22.57 22.13 18.60 21.82 19.98 19.97 7.36%
EPS 2.54 2.46 2.15 1.57 2.17 2.39 2.89 -8.23%
DPS 4.20 0.00 0.00 0.00 3.60 0.00 0.00 -
NAPS 1.11 1.08 1.13 1.10 1.09 1.10 1.08 1.84%
Adjusted Per Share Value based on latest NOSH - 357,984
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 22.19 22.39 21.79 18.56 21.76 19.91 19.76 8.03%
EPS 2.54 2.44 2.12 1.57 2.17 2.38 2.86 -7.59%
DPS 4.19 0.00 0.00 0.00 3.59 0.00 0.00 -
NAPS 1.1082 1.0717 1.1129 1.0973 1.0873 1.0958 1.069 2.42%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.82 1.80 1.80 1.90 2.12 2.22 2.15 -
P/RPS 8.19 7.98 8.13 10.21 9.72 11.11 10.77 -16.67%
P/EPS 71.60 73.30 83.80 120.78 97.57 92.88 74.38 -2.50%
EY 1.40 1.36 1.19 0.83 1.02 1.08 1.34 2.96%
DY 2.31 0.00 0.00 0.00 1.70 0.00 0.00 -
P/NAPS 1.64 1.67 1.59 1.73 1.94 2.02 1.99 -12.08%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 16/05/24 22/02/24 22/11/23 22/08/23 18/05/23 22/02/23 22/11/22 -
Price 1.79 1.80 1.85 1.85 2.20 2.22 2.26 -
P/RPS 8.06 7.98 8.36 9.94 10.08 11.11 11.32 -20.24%
P/EPS 70.42 73.30 86.13 117.60 101.25 92.88 78.18 -6.72%
EY 1.42 1.36 1.16 0.85 0.99 1.08 1.28 7.15%
DY 2.35 0.00 0.00 0.00 1.64 0.00 0.00 -
P/NAPS 1.61 1.67 1.64 1.68 2.02 2.02 2.09 -15.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment