[DUFU] QoQ Quarter Result on 31-Dec-2019 [#4]

Stock
[DUFU] DUFU TECHNOLOGY CORP. BHD
Announcement Date
26-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 2.22%
YoY- 1.0%
Quarter Report
Latest QR
Upcoming QR
DUFU's Result
DUFU's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 75,953 73,410 62,948 78,824 67,632 53,315 49,351 33.19%
PBT 16,829 12,937 18,690 17,629 16,834 13,496 5,807 102.87%
Tax -4,023 -3,124 -4,652 -2,645 -2,125 -3,131 -1,761 73.19%
NP 12,806 9,813 14,038 14,984 14,709 10,365 4,046 115.11%
-
NP to SH 12,856 9,897 14,144 15,107 14,779 10,461 4,174 111.25%
-
Tax Rate 23.91% 24.15% 24.89% 15.00% 12.62% 23.20% 30.33% -
Total Cost 63,147 63,597 48,910 63,840 52,923 42,950 45,305 24.70%
-
Net Worth 238,849 225,551 233,241 215,299 197,357 181,166 178,195 21.50%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 6,490 15,378 - - 5,126 6,204 - -
Div Payout % 50.49% 155.39% - - 34.69% 59.31% - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 238,849 225,551 233,241 215,299 197,357 181,166 178,195 21.50%
NOSH 534,944 263,205 263,205 263,205 263,205 263,205 263,205 60.24%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 16.86% 13.37% 22.30% 19.01% 21.75% 19.44% 8.20% -
ROE 5.38% 4.39% 6.06% 7.02% 7.49% 5.77% 2.34% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 14.63 28.64 24.56 30.75 26.39 21.48 20.22 -19.35%
EPS 2.50 3.90 5.50 5.90 5.80 4.20 1.70 29.22%
DPS 1.25 6.00 0.00 0.00 2.00 2.50 0.00 -
NAPS 0.46 0.88 0.91 0.84 0.77 0.73 0.73 -26.43%
Adjusted Per Share Value based on latest NOSH - 263,205
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 13.94 13.47 11.55 14.46 12.41 9.78 9.06 33.17%
EPS 2.36 1.82 2.60 2.77 2.71 1.92 0.77 110.56%
DPS 1.19 2.82 0.00 0.00 0.94 1.14 0.00 -
NAPS 0.4383 0.4139 0.428 0.3951 0.3622 0.3324 0.327 21.50%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 3.27 4.85 3.29 3.24 2.72 1.56 1.69 -
P/RPS 22.35 16.93 13.40 10.54 10.31 7.26 8.36 92.28%
P/EPS 132.07 125.60 59.62 54.97 47.17 37.01 98.83 21.25%
EY 0.76 0.80 1.68 1.82 2.12 2.70 1.01 -17.22%
DY 0.38 1.24 0.00 0.00 0.74 1.60 0.00 -
P/NAPS 7.11 5.51 3.62 3.86 3.53 2.14 2.32 110.55%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 02/11/20 04/08/20 05/05/20 26/02/20 05/11/19 07/08/19 07/05/19 -
Price 3.20 3.72 4.02 4.76 2.83 1.88 1.70 -
P/RPS 21.88 12.99 16.37 15.48 10.73 8.75 8.41 88.83%
P/EPS 129.24 96.34 72.85 80.76 49.08 44.60 99.42 19.05%
EY 0.77 1.04 1.37 1.24 2.04 2.24 1.01 -16.50%
DY 0.39 1.61 0.00 0.00 0.71 1.33 0.00 -
P/NAPS 6.96 4.23 4.42 5.67 3.68 2.58 2.33 106.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment