[EKSONS] QoQ Quarter Result on 31-Mar-2020 [#4]

Announcement Date
12-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2020
Quarter
31-Mar-2020 [#4]
Profit Trend
QoQ- -3823.09%
YoY- -405.73%
View:
Show?
Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 20,258 7,386 2,979 24,598 9,608 3,070 2,098 350.34%
PBT 9,432 -2,828 4,174 -36,036 1,141 524 3,153 106.92%
Tax -61 -103 -121 -3,566 -256 -417 -513 -75.66%
NP 9,371 -2,931 4,053 -39,602 885 107 2,640 131.80%
-
NP to SH 7,449 -3,034 3,948 -40,954 1,100 681 3,105 78.73%
-
Tax Rate 0.65% - 2.90% - 22.44% 79.58% 16.27% -
Total Cost 10,887 10,317 -1,074 64,200 8,723 2,963 -542 -
-
Net Worth 398,103 390,109 394,906 381,345 425,835 425,509 425,509 -4.32%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 398,103 390,109 394,906 381,345 425,835 425,509 425,509 -4.32%
NOSH 164,213 164,213 164,213 164,213 164,213 164,213 164,213 0.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin 46.26% -39.68% 136.05% -161.00% 9.21% 3.49% 125.83% -
ROE 1.87% -0.78% 1.00% -10.74% 0.26% 0.16% 0.73% -
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 12.67 4.62 1.86 15.48 6.05 1.92 1.31 350.83%
EPS 4.66 -1.90 2.47 -25.60 0.69 0.43 1.94 78.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.49 2.44 2.47 2.40 2.68 2.66 2.66 -4.28%
Adjusted Per Share Value based on latest NOSH - 164,213
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 12.34 4.50 1.81 14.98 5.85 1.87 1.28 349.87%
EPS 4.54 -1.85 2.40 -24.94 0.67 0.41 1.89 78.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.4243 2.3756 2.4048 2.3223 2.5932 2.5912 2.5912 -4.32%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 0.56 0.525 0.565 0.43 0.725 0.72 0.75 -
P/RPS 4.42 11.36 30.32 2.78 11.99 37.52 57.19 -81.71%
P/EPS 12.02 -27.67 22.88 -1.67 104.73 169.13 38.64 -53.92%
EY 8.32 -3.61 4.37 -59.94 0.95 0.59 2.59 116.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.22 0.23 0.18 0.27 0.27 0.28 -14.78%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 23/02/21 26/11/20 27/08/20 12/08/20 25/02/20 28/11/19 28/08/19 -
Price 0.00 0.53 0.65 0.55 0.67 0.70 0.77 -
P/RPS 0.00 11.47 34.89 3.55 11.08 36.47 58.71 -
P/EPS 0.00 -27.93 26.32 -2.13 96.78 164.43 39.67 -
EY 0.00 -3.58 3.80 -46.86 1.03 0.61 2.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.22 0.26 0.23 0.25 0.26 0.29 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment