[HIAPTEK] YoY Annualized Quarter Result on 31-Jan-2016 [#2]

Stock
[HIAPTEK] HIAP TECK VENTURE BHD
Announcement Date
25-Mar-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2016
Quarter
31-Jan-2016 [#2]
Profit Trend
QoQ- 19.36%
YoY- -1753.2%
Quarter Report
Latest QR
Upcoming QR
HIAPTEK's Result
HIAPTEK's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Revenue 1,160,108 1,121,944 1,096,504 1,184,934 1,217,144 1,059,160 1,108,060 0.76%
PBT 20,370 114,108 45,736 -109,910 6,080 58,618 12,850 7.97%
Tax -11,814 -21,490 -40,204 -10,880 -12,566 -15,938 -7,250 8.47%
NP 8,556 92,618 5,532 -120,790 -6,486 42,680 5,600 7.31%
-
NP to SH 9,834 93,172 5,892 -120,050 -6,478 42,680 5,600 9.83%
-
Tax Rate 58.00% 18.83% 87.90% - 206.68% 27.19% 56.42% -
Total Cost 1,151,552 1,029,326 1,090,972 1,305,724 1,223,630 1,016,480 1,102,460 0.72%
-
Net Worth 975,134 854,899 909,417 812,690 957,304 928,750 874,999 1.82%
Dividend
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Net Worth 975,134 854,899 909,417 812,690 957,304 928,750 874,999 1.82%
NOSH 1,344,198 1,329,668 1,280,869 712,885 719,777 708,970 699,999 11.48%
Ratio Analysis
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
NP Margin 0.74% 8.26% 0.50% -10.19% -0.53% 4.03% 0.51% -
ROE 1.01% 10.90% 0.65% -14.77% -0.68% 4.60% 0.64% -
Per Share
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 73.76 85.30 85.61 166.22 169.10 149.39 158.29 -11.94%
EPS 0.74 7.10 0.46 -16.84 -0.90 6.02 0.80 -1.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.65 0.71 1.14 1.33 1.31 1.25 -11.02%
Adjusted Per Share Value based on latest NOSH - 712,656
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
RPS 66.47 64.28 62.83 67.89 69.74 60.69 63.49 0.76%
EPS 0.56 5.34 0.34 -6.88 -0.37 2.45 0.32 9.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5587 0.4898 0.5211 0.4657 0.5485 0.5322 0.5014 1.81%
Price Multiplier on Financial Quarter End Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 31/01/19 30/01/18 31/01/17 29/01/16 30/01/15 30/01/14 31/01/13 -
Price 0.28 0.50 0.295 0.205 0.59 0.735 0.42 -
P/RPS 0.38 0.59 0.34 0.12 0.35 0.49 0.27 5.85%
P/EPS 44.78 7.06 64.13 -1.22 -65.56 12.21 52.50 -2.61%
EY 2.23 14.17 1.56 -82.15 -1.53 8.19 1.90 2.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.77 0.42 0.18 0.44 0.56 0.34 4.78%
Price Multiplier on Announcement Date
31/01/19 31/01/18 31/01/17 31/01/16 31/01/15 31/01/14 31/01/13 CAGR
Date 27/03/19 29/03/18 23/03/17 25/03/16 26/03/15 27/03/14 25/03/13 -
Price 0.285 0.42 0.375 0.305 0.525 0.725 0.405 -
P/RPS 0.39 0.49 0.44 0.18 0.31 0.49 0.26 6.98%
P/EPS 45.58 5.93 81.52 -1.81 -58.33 12.04 50.63 -1.73%
EY 2.19 16.87 1.23 -55.21 -1.71 8.30 1.98 1.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.65 0.53 0.27 0.39 0.55 0.32 6.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment