[TAS] YoY Annualized Quarter Result on 28-Feb-2020 [#3]

Stock
[TAS] TAS OFFSHORE BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
28-Feb-2020 [#3]
Profit Trend
QoQ- -747.44%
YoY- -711.75%
Quarter Report
Latest QR
Upcoming QR
TAS's Result
TAS's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Revenue 23,786 29,922 30,404 19,328 44,638 39,378 25,145 -0.92%
PBT -450 -3,318 1,270 -7,806 2,189 196 1,205 -
Tax -132 -437 -345 -244 -873 -57 -332 -14.24%
NP -582 -3,756 925 -8,050 1,316 138 873 -
-
NP to SH -582 -3,756 925 -8,050 1,316 138 873 -
-
Tax Rate - - 27.17% - 39.88% 29.08% 27.55% -
Total Cost 24,369 33,678 29,478 27,378 43,322 39,240 24,272 0.06%
-
Net Worth 91,178 90,183 92,172 0 159,266 159,354 176,036 -10.38%
Dividend
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Net Worth 91,178 90,183 92,172 0 159,266 159,354 176,036 -10.38%
NOSH 180,002 180,002 180,002 180,002 180,002 180,002 180,002 0.00%
Ratio Analysis
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
NP Margin -2.45% -12.55% 3.04% -41.65% 2.95% 0.35% 3.47% -
ROE -0.64% -4.16% 1.00% 0.00% 0.83% 0.09% 0.50% -
Per Share
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 13.29 17.12 17.33 11.02 25.42 22.43 14.32 -1.23%
EPS -0.32 -2.15 0.53 -4.59 0.75 0.08 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5095 0.5159 0.5254 0.00 0.907 0.9075 1.0025 -10.66%
Adjusted Per Share Value based on latest NOSH - 180,002
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 13.21 16.62 16.89 10.74 24.80 21.88 13.97 -0.92%
EPS -0.32 -2.09 0.51 -4.47 0.73 0.08 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5065 0.501 0.5121 0.00 0.8848 0.8853 0.978 -10.38%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 0.22 0.24 0.24 0.26 0.24 0.29 0.335 -
P/RPS 1.66 1.40 1.38 2.36 0.94 1.29 2.34 -5.55%
P/EPS -67.57 -11.17 45.50 -5.67 32.02 367.24 67.36 -
EY -1.48 -8.95 2.20 -17.65 3.12 0.27 1.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.47 0.46 0.00 0.26 0.32 0.33 4.50%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 28/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 17/04/23 21/04/22 22/04/21 - 16/04/19 18/04/18 20/04/17 -
Price 0.205 0.235 0.27 0.00 0.285 0.365 0.325 -
P/RPS 1.54 1.37 1.56 0.00 1.12 1.63 2.27 -6.25%
P/EPS -62.96 -10.94 51.19 0.00 38.03 462.21 65.35 -
EY -1.59 -9.14 1.95 0.00 2.63 0.22 1.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.46 0.51 0.00 0.31 0.40 0.32 3.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment