[IGBREIT] YoY Cumulative Quarter Result on 30-Sep-2022 [#3]

Stock
[IGBREIT] IGB REAL ESTATE INV TRUST
Announcement Date
03-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 49.38%
YoY- 99.29%
Quarter Report
Latest QR
Upcoming QR
IGBREIT's Result
IGBREIT's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 445,840 407,694 280,160 317,734 412,518 398,483 390,564 2.22%
PBT 427,941 252,231 126,563 164,697 240,603 228,245 226,239 11.20%
Tax 0 0 0 0 0 0 0 -
NP 427,941 252,231 126,563 164,697 240,603 228,245 226,239 11.20%
-
NP to SH 427,941 252,231 126,563 164,697 240,603 228,245 226,239 11.20%
-
Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 17,899 155,463 153,597 153,037 171,915 170,238 164,325 -30.88%
-
Net Worth 4,032,283 3,809,640 3,804,536 3,797,216 3,780,574 3,733,302 3,763,061 1.15%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 279,166 265,155 137,775 166,117 247,145 243,898 153,394 10.48%
Div Payout % 65.23% 105.12% 108.86% 100.86% 102.72% 106.86% 67.80% -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 4,032,283 3,809,640 3,804,536 3,797,216 3,780,574 3,733,302 3,763,061 1.15%
NOSH 3,597,817 3,583,183 3,569,318 3,557,111 3,545,839 3,529,642 3,502,151 0.44%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 95.99% 61.87% 45.18% 51.83% 58.33% 57.28% 57.93% -
ROE 10.61% 6.62% 3.33% 4.34% 6.36% 6.11% 6.01% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 12.41 11.38 7.85 8.93 11.63 11.29 11.15 1.79%
EPS 11.91 7.05 3.55 4.63 6.79 6.48 6.46 10.72%
DPS 7.77 7.40 3.86 4.67 6.97 6.91 4.38 10.02%
NAPS 1.1223 1.0632 1.0659 1.0675 1.0662 1.0577 1.0745 0.72%
Adjusted Per Share Value based on latest NOSH - 3,583,183
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 12.35 11.30 7.76 8.80 11.43 11.04 10.82 2.22%
EPS 11.86 6.99 3.51 4.56 6.67 6.32 6.27 11.20%
DPS 7.73 7.35 3.82 4.60 6.85 6.76 4.25 10.47%
NAPS 1.1172 1.0555 1.0541 1.0521 1.0475 1.0344 1.0426 1.15%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 1.68 1.60 1.69 1.82 2.04 1.69 1.75 -
P/RPS 13.54 14.06 21.53 20.38 17.54 14.97 15.69 -2.42%
P/EPS 14.10 22.73 47.66 39.31 30.06 26.13 27.09 -10.30%
EY 7.09 4.40 2.10 2.54 3.33 3.83 3.69 11.49%
DY 4.63 4.63 2.28 2.57 3.42 4.09 2.50 10.81%
P/NAPS 1.50 1.50 1.59 1.70 1.91 1.60 1.63 -1.37%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 13/10/23 03/11/22 26/10/21 26/10/20 23/10/19 24/10/18 08/11/17 -
Price 1.70 1.54 1.68 1.65 1.96 1.70 1.62 -
P/RPS 13.70 13.53 21.40 18.47 16.85 15.06 14.53 -0.97%
P/EPS 14.27 21.88 47.38 35.64 28.89 26.29 25.08 -8.96%
EY 7.01 4.57 2.11 2.81 3.46 3.80 3.99 9.84%
DY 4.57 4.81 2.30 2.83 3.56 4.06 2.70 9.16%
P/NAPS 1.51 1.45 1.58 1.55 1.84 1.61 1.51 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment