[NEXGRAM] YoY Quarter Result on 30-Apr-2015

Announcement Date
30-Jun-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2015
Quarter
30-Apr-2015
Profit Trend
QoQ- -40.04%
YoY- -77.11%
View:
Show?
Quarter Result
31/01/23 31/10/22 31/07/15 30/04/15 CAGR
Revenue 11,731 11,603 26,768 18,378 -5.61%
PBT -2,170 -3,949 -424 6,223 -
Tax -1 39 -7 -5,114 -66.72%
NP -2,171 -3,910 -431 1,109 -
-
NP to SH -2,386 -4,020 -513 2,046 -
-
Tax Rate - - - 82.18% -
Total Cost 13,902 15,513 27,199 17,269 -2.75%
-
Net Worth 8,480,027 88,333 226,745 198,937 62.16%
Dividend
31/01/23 31/10/22 31/07/15 30/04/15 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/01/23 31/10/22 31/07/15 30/04/15 CAGR
Net Worth 8,480,027 88,333 226,745 198,937 62.16%
NOSH 441,668 4,416,680 1,710,000 1,485,714 -14.46%
Ratio Analysis
31/01/23 31/10/22 31/07/15 30/04/15 CAGR
NP Margin -18.51% -33.70% -1.61% 6.03% -
ROE -0.03% -4.55% -0.23% 1.03% -
Per Share
31/01/23 31/10/22 31/07/15 30/04/15 CAGR
RPS 0.27 0.26 1.57 1.24 -17.83%
EPS -0.05 -0.09 -0.03 0.11 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.92 0.02 0.1326 0.1339 40.93%
Adjusted Per Share Value based on latest NOSH - 1,485,714
31/01/23 31/10/22 31/07/15 30/04/15 CAGR
RPS 1.32 1.31 3.01 2.07 -5.63%
EPS -0.27 -0.45 -0.06 0.23 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 9.5408 0.0994 0.2551 0.2238 62.17%
Price Multiplier on Financial Quarter End Date
31/01/23 31/10/22 31/07/15 30/04/15 CAGR
Date 31/01/23 31/10/22 31/07/15 30/04/15 -
Price 0.045 0.005 0.095 0.115 -
P/RPS 16.94 1.90 6.07 9.30 8.03%
P/EPS -83.30 -5.49 -316.67 83.51 -
EY -1.20 -18.20 -0.32 1.20 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 0.25 0.72 0.86 -38.40%
Price Multiplier on Announcement Date
31/01/23 31/10/22 31/07/15 30/04/15 CAGR
Date 30/03/23 29/12/22 30/09/15 30/06/15 -
Price 0.03 0.07 0.07 0.10 -
P/RPS 11.29 26.65 4.47 8.08 4.40%
P/EPS -55.53 -76.91 -233.33 72.62 -
EY -1.80 -1.30 -0.43 1.38 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.02 3.50 0.53 0.75 -37.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment