[PLB] YoY Quarter Result on 29-Feb-2020 [#2]

Announcement Date
29-Jun-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2020
Quarter
29-Feb-2020 [#2]
Profit Trend
QoQ-0.0%
YoY- -139.79%
View:
Show?
Quarter Result
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Revenue 9,139 91,100 45,277 54,373 110,728 14,930 47,326 -23.96%
PBT -4,495 7,406 1,724 -2,164 4,237 407 1,151 -
Tax -94 -3,781 -1,464 578 -2,177 -402 929 -
NP -4,589 3,625 260 -1,586 2,060 5 2,080 -
-
NP to SH -4,206 4,143 37 -737 1,852 844 3,052 -
-
Tax Rate - 51.05% 84.92% - 51.38% 98.77% -80.71% -
Total Cost 13,728 87,475 45,017 55,959 108,668 14,925 45,246 -18.01%
-
Net Worth 109,023 135,997 143,865 153,981 153,981 106,077 127,343 -2.55%
Dividend
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Net Worth 109,023 135,997 143,865 153,981 153,981 106,077 127,343 -2.55%
NOSH 112,395 112,395 112,395 112,395 112,395 112,395 91,281 3.52%
Ratio Analysis
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
NP Margin -50.21% 3.98% 0.57% -2.92% 1.86% 0.03% 4.40% -
ROE -3.86% 3.05% 0.03% -0.48% 1.20% 0.80% 2.40% -
Per Share
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 8.13 81.05 40.28 48.38 98.52 15.48 57.60 -27.83%
EPS -3.74 3.69 0.03 -0.66 1.65 0.88 3.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 1.21 1.28 1.37 1.37 1.10 1.55 -7.51%
Adjusted Per Share Value based on latest NOSH - 112,395
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 8.13 81.05 40.28 48.38 98.52 13.28 42.11 -23.96%
EPS -3.74 3.69 0.03 -0.66 1.65 0.75 2.72 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 1.21 1.28 1.37 1.37 0.9438 1.133 -2.55%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 1.15 1.18 1.18 1.30 1.15 1.76 1.34 -
P/RPS 14.14 1.46 2.93 2.69 1.17 11.37 2.33 35.03%
P/EPS -30.73 32.01 3,584.49 -198.25 69.79 201.09 36.07 -
EY -3.25 3.12 0.03 -0.50 1.43 0.50 2.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.19 0.98 0.92 0.95 0.84 1.60 0.86 5.55%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 27/04/23 28/04/22 28/04/21 29/06/20 30/04/19 24/04/18 27/04/17 -
Price 1.04 1.19 1.14 1.21 1.31 1.70 1.55 -
P/RPS 12.79 1.47 2.83 2.50 1.33 10.98 2.69 29.65%
P/EPS -27.79 32.28 3,462.98 -184.53 79.50 194.24 41.72 -
EY -3.60 3.10 0.03 -0.54 1.26 0.51 2.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.07 0.98 0.89 0.88 0.96 1.55 1.00 1.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment