[ANCOMLB] YoY TTM Result on 29-Feb-2020 [#3]

Announcement Date
14-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2020
Quarter
29-Feb-2020 [#3]
Profit Trend
QoQ-0.0%
YoY- 120.71%
View:
Show?
TTM Result
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Revenue 30,664 30,071 29,379 32,117 28,774 29,009 29,871 0.43%
PBT -329 2,034 1,851 2,459 1,906 -378 -1,888 -25.25%
Tax -845 -912 -1,378 -1,164 -1,653 -121 -101 42.45%
NP -1,174 1,122 473 1,295 253 -499 -1,989 -8.40%
-
NP to SH -2,202 69 -434 175 -845 -1,471 -3,299 -6.51%
-
Tax Rate - 44.84% 74.45% 47.34% 86.73% - - -
Total Cost 31,838 28,949 28,906 30,822 28,521 29,508 31,860 -0.01%
-
Net Worth 18,931 23,664 23,664 23,664 23,664 23,664 28,397 -6.53%
Dividend
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Net Worth 18,931 23,664 23,664 23,664 23,664 23,664 28,397 -6.53%
NOSH 473,286 473,286 473,286 473,286 473,286 473,286 473,286 0.00%
Ratio Analysis
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
NP Margin -3.83% 3.73% 1.61% 4.03% 0.88% -1.72% -6.66% -
ROE -11.63% 0.29% -1.83% 0.74% -3.57% -6.22% -11.62% -
Per Share
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 6.48 6.35 6.21 6.79 6.08 6.13 6.31 0.44%
EPS -0.47 0.01 -0.09 0.04 -0.18 -0.31 -0.70 -6.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.05 0.05 0.05 0.05 0.06 -6.53%
Adjusted Per Share Value based on latest NOSH - 473,286
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
RPS 6.48 6.35 6.21 6.79 6.08 6.13 6.31 0.44%
EPS -0.47 0.01 -0.09 0.04 -0.18 -0.31 -0.70 -6.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.05 0.05 0.05 0.05 0.06 -6.53%
Price Multiplier on Financial Quarter End Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 28/02/23 28/02/22 26/02/21 28/02/20 28/02/19 28/02/18 28/02/17 -
Price 0.155 0.19 0.38 0.055 0.085 0.10 0.09 -
P/RPS 2.39 2.99 6.12 0.81 1.40 1.63 1.43 8.93%
P/EPS -33.31 1,303.25 -414.40 148.75 -47.61 -32.17 -12.91 17.10%
EY -3.00 0.08 -0.24 0.67 -2.10 -3.11 -7.74 -14.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.88 3.80 7.60 1.10 1.70 2.00 1.50 17.15%
Price Multiplier on Announcement Date
28/02/23 28/02/22 28/02/21 29/02/20 28/02/19 28/02/18 28/02/17 CAGR
Date 18/04/23 20/04/22 28/04/21 14/05/20 26/04/19 30/04/18 26/04/17 -
Price 0.17 0.155 0.395 0.08 0.08 0.09 0.13 -
P/RPS 2.62 2.44 6.36 1.18 1.32 1.47 2.06 4.08%
P/EPS -36.54 1,063.18 -430.76 216.36 -44.81 -28.96 -18.65 11.85%
EY -2.74 0.09 -0.23 0.46 -2.23 -3.45 -5.36 -10.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.25 3.10 7.90 1.60 1.60 1.80 2.17 11.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment