KLSE (MYR): LYC (0075)
You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!
Last Price
0.15
Today's Change
0.00 (0.00%)
Day's Change
0.145 - 0.15
Trading Volume
125,100
Market Cap
107 Million
NOSH
715 Million
Latest Quarter
31-Dec-2023 [#3]
Announcement Date
27-Feb-2024
Next Quarter
31-Mar-2024
Est. Ann. Date
29-May-2024
Est. Ann. Due Date
30-May-2024
QoQ | YoY
10.11% | -5.50%
Revenue | NP to SH
120,598.000 | -16,945.000
RPS | P/RPS
16.87 Cent | 0.89
EPS | P/E | EY
-2.37 Cent | -6.33 | -15.80%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.05 | 2.74
QoQ | YoY
-1.19% | -38.38%
NP Margin | ROE
-9.77% | -43.33%
F.Y. | Ann. Date
31-Dec-2023 | 27-Feb-2024
Latest Audited Result
31-Mar-2023
Announcement Date
28-Jul-2023
Next Audited Result
31-Mar-2024
Est. Ann. Date
28-Jul-2024
Est. Ann. Due Date
27-Sep-2024
Revenue | NP to SH
92,264.000 | -19,186.000
RPS | P/RPS
12.91 Cent | 1.16
EPS | P/E | EY
-2.68 Cent | -5.59 | -17.89%
DPS | DY | Payout %
0.00 Cent | 0.00% | 0.00%
NAPS | P/NAPS
0.05 | 2.78
YoY
-111.09%
NP Margin | ROE
-16.03% | -49.79%
F.Y. | Ann. Date
31-Mar-2023 | 29-May-2023
Revenue | NP to SH
126,628.000 | -13,673.333
RPS | P/RPS
17.71 Cent | 0.85
EPS | P/E | EY
-1.91 Cent | -7.84 | -12.75%
DPS | DY | Payout %
-
NAPS | P/NAPS
-
QoQ | YoY
-6.16% | 17.93%
NP Margin | ROE
-6.21% | -34.96%
F.Y. | Ann. Date
31-Dec-2023 | 27-Feb-2024
Last 10 FY Result | ||||||||||||||
AQR | T4Q | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 126,628 | 120,598 | 92,264 | 64,596 | 26,109 | 12,434 | 7,603 | 18,175 | 41,476 | 0 | 39,524 | 43,193 | 9.63% | |
PBT | -3,832 | -8,382 | -11,875 | -1,081 | -11,022 | -10,161 | -7,525 | -5,388 | -2,667 | 0 | -1,640 | -915 | 36.42% | |
Tax | -4,026 | -3,405 | -2,919 | -3,035 | -329 | -108 | 1,628 | -54 | -176 | 0 | -488 | -349 | 29.35% | |
NP | -7,858 | -11,787 | -14,794 | -4,116 | -11,351 | -10,269 | -5,897 | -5,442 | -2,843 | 0 | -2,128 | -1,264 | 34.72% | |
- | ||||||||||||||
NP to SH | -13,673 | -16,945 | -19,186 | -9,089 | -11,669 | -9,643 | -5,881 | -5,153 | -1,903 | 0 | -1,952 | -1,204 | 39.86% | |
- | ||||||||||||||
Tax Rate | - | - | - | - | - | - | - | - | - | - | - | - | - | |
Total Cost | 134,486 | 132,385 | 107,058 | 68,712 | 37,460 | 22,703 | 13,500 | 23,617 | 44,319 | 0 | 41,652 | 44,457 | 11.23% | |
- | ||||||||||||||
Net Worth | 39,108 | 39,108 | 38,532 | 34,245 | 25,883 | 20,416 | 22,740 | 20,663 | 9,249 | 9,858 | 9,858 | 11,113 | 16.26% |
Equity | ||||||||||||||
AQR | T4Q | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Worth | 39,108 | 39,108 | 38,532 | 34,245 | 25,883 | 20,416 | 22,740 | 20,663 | 9,249 | 9,858 | 9,858 | 11,113 | 16.26% | |
NOSH | 669,370 | 669,370 | 649,978 | 464,525 | 391,525 | 355,364 | 324,864 | 258,178 | 200,714 | 197,171 | 197,171 | 185,230 | 16.43% |
Ratio Analysis | ||||||||||||||
AQR | T4Q | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
NP Margin | -6.21% | -9.77% | -16.03% | -6.37% | -43.48% | -82.59% | -77.56% | -29.94% | -6.85% | 0.00% | -5.38% | -2.93% | - | |
ROE | -34.96% | -43.33% | -49.79% | -26.54% | -45.08% | -47.23% | -25.86% | -24.94% | -20.57% | 0.00% | -19.80% | -10.83% | - |
Per Share | ||||||||||||||
AQR | T4Q | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 19.43 | 18.50 | 16.76 | 11.32 | 7.06 | 3.65 | 2.34 | 7.04 | 21.08 | 0.00 | 20.05 | 23.32 | -3.92% | |
EPS | -2.09 | -2.60 | -3.49 | -2.09 | -3.22 | -2.91 | -1.97 | -2.30 | -0.96 | 0.00 | -0.99 | -0.65 | 22.58% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.06 | 0.06 | 0.07 | 0.06 | 0.07 | 0.06 | 0.07 | 0.08 | 0.047 | 0.05 | 0.05 | 0.06 | 1.88% |
Adjusted Per Share Value based on latest NOSH - 669,370 | ||||||||||||||
AQR | T4Q | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RPS | 17.71 | 16.87 | 12.91 | 9.04 | 3.65 | 1.74 | 1.06 | 2.54 | 5.80 | 0.00 | 5.53 | 6.04 | 9.64% | |
EPS | -1.91 | -2.37 | -2.68 | -1.27 | -1.63 | -1.35 | -0.82 | -0.72 | -0.27 | 0.00 | -0.27 | -0.17 | 39.68% | |
DPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
NAPS | 0.0547 | 0.0547 | 0.0539 | 0.0479 | 0.0362 | 0.0286 | 0.0318 | 0.0289 | 0.0129 | 0.0138 | 0.0138 | 0.0155 | 16.30% |
Price Multiplier on Financial Quarter End Date | ||||||||||||||
AQR | T4Q | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 29/12/23 | 29/12/23 | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 29/03/19 | 30/03/18 | 31/03/17 | 31/03/16 | 31/12/15 | 31/12/14 | - | |
Price | 0.20 | 0.20 | 0.26 | 0.245 | 0.27 | 0.17 | 0.325 | 0.39 | 0.255 | 0.06 | 0.07 | 0.08 | - | |
P/RPS | 1.03 | 1.08 | 1.55 | 2.16 | 3.82 | 4.65 | 13.89 | 5.54 | 1.21 | 0.00 | 0.35 | 0.34 | 20.18% | |
P/EPS | -9.53 | -7.69 | -7.46 | -15.39 | -8.56 | -6.00 | -17.95 | -19.55 | -26.37 | 0.00 | -7.07 | -12.31 | -5.88% | |
EY | -10.49 | -13.00 | -13.41 | -6.50 | -11.69 | -16.67 | -5.57 | -5.12 | -3.79 | 0.00 | -14.14 | -8.13 | 6.25% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 3.33 | 3.33 | 3.71 | 4.08 | 3.86 | 2.83 | 4.64 | 4.88 | 5.43 | 1.20 | 1.40 | 1.33 | 13.23% |
Price Multiplier on Announcement Date | ||||||||||||||
AQR | T4Q | 31/03/23 | 31/03/22 | 31/03/21 | 31/03/20 | 31/03/19 | 31/03/18 | 31/03/17 | 31/03/16 | 31/12/15 | 31/12/14 | CAGR | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date | 27/02/24 | 27/02/24 | 29/05/23 | 31/05/22 | 27/05/21 | 25/06/20 | 23/05/19 | 21/05/18 | 26/05/17 | - | 29/02/16 | 26/02/15 | - | |
Price | 0.165 | 0.165 | 0.225 | 0.205 | 0.27 | 0.30 | 0.35 | 0.39 | 0.245 | 0.00 | 0.055 | 0.095 | - | |
P/RPS | 0.85 | 0.89 | 1.34 | 1.81 | 3.82 | 8.21 | 14.95 | 5.54 | 1.16 | 0.00 | 0.27 | 0.41 | 15.43% | |
P/EPS | -7.87 | -6.35 | -6.46 | -12.87 | -8.56 | -10.59 | -19.33 | -19.55 | -25.34 | 0.00 | -5.56 | -14.62 | -9.42% | |
EY | -12.71 | -15.76 | -15.49 | -7.77 | -11.69 | -9.45 | -5.17 | -5.12 | -3.95 | 0.00 | -18.00 | -6.84 | 10.41% | |
DY | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | - | |
P/NAPS | 2.75 | 2.75 | 3.21 | 3.42 | 3.86 | 5.00 | 5.00 | 4.88 | 5.21 | 0.00 | 1.10 | 1.58 | 8.96% |
PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.
NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.
Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.
All figures in '000 unless specified.
bjgdila123
sudah listing ka Sg Exchange , why harga lelong
# What to do with listing in SGX Vs KLCI ?
2023-06-22 16:49
banker is super long and cannot get out...what do you think they will do ??....G_r__g....
2023-09-26 08:12
Karlos: both resign could be bad or good for company. Company is loss making. May bit is the time to get new management. Ceo and founder not happy with them.. on the other side, company could b in trouble due to poor decision from top management. No one knows except them. Historically, resignation of top mx is not good for company
2024-02-02 14:31
Technical reading suggested a range bound could be expected. Thus, wait and see.
2 months ago
The time is coming....rebound is "on the way"....
The time writing, the price is 0.175.
2 months ago
suregoup
https://www.youtube.com/watch?v=CD4nZ4FtBm4 check out this video on LYC
2023-06-19 16:44