VITROX CORPORATION BHD

KLSE (MYR): VITROX (0097)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

7.42

Today's Change

+0.02 (0.27%)

Day's Change

7.34 - 7.42

Trading Volume

261,200

Financial

Show?
Last 10 FY Result
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 478,452 561,204 574,922 750,249 680,124 470,379 339,592 394,684 327,488 234,026 160,288 169,939 14.49%
PBT 75,392 125,442 141,602 206,233 178,190 110,309 81,458 113,100 86,502 60,920 55,739 50,023 12.24%
Tax -7,332 -13,697 -14,015 -5,913 -8,792 -4,689 -1,807 -7,616 -3,483 3,929 -11,408 -914 35.41%
NP 68,060 111,745 127,587 200,320 169,398 105,620 79,651 105,484 83,019 64,849 44,331 49,109 11.18%
-
NP to SH 68,920 112,537 128,302 200,816 169,664 105,621 79,651 105,484 83,019 64,849 44,331 49,109 11.25%
-
Tax Rate 9.73% 10.92% 9.90% 2.87% 4.93% 4.25% 2.22% 6.73% 4.03% -6.45% 20.47% 1.83% -
Total Cost 410,392 449,459 447,335 549,929 510,726 364,759 259,941 289,200 244,469 169,177 115,957 120,830 15.64%
-
Net Worth 977,280 977,280 958,639 874,344 711,328 568,390 482,231 413,330 330,109 130,772 208,516 174,648 20.81%
Dividend
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - 51,035 51,036 43,263 30,461 21,454 25,896 22,340 16,446 7,021 12,812 9,300 20.81%
Div Payout % - 45.35% 39.78% 21.54% 17.95% 20.31% 32.51% 21.18% 19.81% 10.83% 28.90% 18.94% -
Equity
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 977,280 977,280 958,639 874,344 711,328 568,390 482,231 413,330 330,109 130,772 208,516 174,648 20.81%
NOSH 945,420 945,420 945,351 944,656 472,282 472,056 471,004 470,552 470,159 234,064 232,953 232,523 16.85%
Ratio Analysis
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 14.23% 19.91% 22.19% 26.70% 24.91% 22.45% 23.45% 26.73% 25.35% 27.71% 27.66% 28.90% -
ROE 7.05% 11.52% 13.38% 22.97% 23.85% 18.58% 16.52% 25.52% 25.15% 49.59% 21.26% 28.12% -
Per Share
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 50.61 59.36 60.83 79.42 144.01 99.75 72.13 83.92 69.69 99.98 68.81 73.08 -2.01%
EPS 7.28 11.90 13.58 21.26 35.93 22.40 16.92 22.43 17.67 13.85 19.03 21.12 -4.78%
DPS 0.00 5.40 5.40 4.58 6.45 4.55 5.50 4.75 3.50 3.00 5.50 4.00 3.38%
NAPS 1.0337 1.0337 1.0143 0.9256 1.5062 1.2054 1.0242 0.8788 0.7025 0.5587 0.8951 0.7511 3.39%
Adjusted Per Share Value based on latest NOSH - 945,420
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 50.58 59.33 60.78 79.31 71.90 49.73 35.90 41.72 34.62 24.74 16.95 17.97 14.48%
EPS 7.29 11.90 13.56 21.23 17.94 11.17 8.42 11.15 8.78 6.86 4.69 5.19 11.25%
DPS 0.00 5.40 5.40 4.57 3.22 2.27 2.74 2.36 1.74 0.74 1.35 0.98 20.86%
NAPS 1.0332 1.0332 1.0134 0.9243 0.752 0.6009 0.5098 0.437 0.349 0.1382 0.2204 0.1846 20.81%
Price Multiplier on Financial Quarter End Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 29/03/24 29/03/24 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 7.58 7.58 7.29 7.65 19.92 14.70 7.92 6.29 6.21 3.71 3.44 2.27 -
P/RPS 14.98 12.77 11.98 9.63 13.83 14.74 10.98 7.50 8.91 3.71 5.00 3.11 16.15%
P/EPS 103.98 63.68 53.70 35.99 55.45 65.63 46.82 28.05 35.15 13.39 18.08 10.75 19.55%
EY 0.96 1.57 1.86 2.78 1.80 1.52 2.14 3.57 2.84 7.47 5.53 9.30 -16.36%
DY 0.00 0.71 0.74 0.60 0.32 0.31 0.69 0.76 0.56 0.81 1.60 1.76 -9.17%
P/NAPS 7.33 7.33 7.19 8.26 13.23 12.20 7.73 7.16 8.84 6.64 3.84 3.02 10.11%
Price Multiplier on Announcement Date
AQR T4Q 31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 25/04/24 25/04/24 22/02/24 23/02/23 25/02/22 24/02/21 27/02/20 26/02/19 22/02/18 24/02/17 25/02/16 25/02/15 -
Price 7.62 7.62 7.64 7.74 7.88 17.20 8.67 6.73 6.33 4.00 3.23 3.09 -
P/RPS 15.06 12.84 12.56 9.75 5.47 17.24 12.02 8.02 9.08 4.00 4.69 4.23 12.84%
P/EPS 104.53 64.02 56.28 36.41 21.93 76.79 51.25 30.01 35.83 14.44 16.97 14.63 16.13%
EY 0.96 1.56 1.78 2.75 4.56 1.30 1.95 3.33 2.79 6.93 5.89 6.83 -13.87%
DY 0.00 0.71 0.71 0.59 0.82 0.26 0.63 0.71 0.55 0.75 1.70 1.29 -6.41%
P/NAPS 7.37 7.37 7.53 8.36 5.23 14.27 8.47 7.66 9.01 7.16 3.61 4.11 6.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
4 people like this. Showing 50 of 1,866 comments

James_Bond

I m loving you, Vitrox! Cheers!

2023-12-07 14:57

James_Bond

Be informed that I will be taking profit on Vitrox slowly. Let the latecomers could join in as well! Cheers!

2023-12-07 15:02

James_Bond

Matched sell 7.20/7.21. Thanks! Merry Christmas!

2023-12-07 16:22

James_Bond

Going to use the profit to buy Starbucks merchandise later as Christmas presents… cheers!

2023-12-07 16:32

James_Bond

Sold some at 7.35! Cheers!

2023-12-08 11:07

RonnyWu

wow, it drops after you sold, James_Bond😮

2023-12-11 14:35

Rocky42

Good company can become better and better.

2023-12-12 14:48

RonnyWu

wish I had collected enough at 6.7x there

2023-12-13 12:04

Luisa7

Next stop, Aminvest's TP 😀

2023-12-13 13:57

RonnyWu

Rm8.60? need to wait for one year I guess

2023-12-28 09:14

RonnyWu

Kenanga stays 'neutral' on tech sector, anticipates cycle bottom and recovery in 2H. https://theedgemalaysia.com/node/696122

2024-01-05 13:13

stockpick2me

Slide down again. May be can collect it at below Rm7 again

2024-01-24 20:18

tim09

Bonus issue 1 for 1

2 months ago

gohkimhock

I still prefer a less number of shares high price to exhibit its high premium quality.

2 months ago

James_Bond

Hurray! I m right on Vitrox! Haha! Congrats my comrades!

2 months ago

SyahSyah

vitrox bagus, naik

2 months ago

SyahSyah

suka vitrox ini...

2 months ago

SyahSyah

tunggu beli dekat 0.7

2 months ago

stockpick2me

Heard that they going to expand into medical field (X-ray business) and build the college

1 month ago

SyahSyah

jomjom naik cepat

1 month ago

stockpick2me

Vitrox sedang naik. Don't you worry about it 😁

1 month ago

stockpick2me

Vitrox is heading towards RM8 now !! really Huat

1 month ago

SyahSyah

boleh naik lebih rm8, penggang lama sikit

1 month ago

stockpick2me

Vitrox akan naik lebih rm8 after Raya 😁

4 weeks ago

shareinvestment7

Vitrox has been downtrend since Jan 2022. Although the share price showed near term uptrend for past 1 month due to bonus issue, there is a strong resistance zone at 7.80-8.00. 1Q24 is expected to announce on 24/4/24 in conjunction with AGM / EGM for bonus issue. Based on the current sentiment, the upcoming QR carries a lot of uncertainties. Notably, the effective tax rate has been increasing over the last quarter which has eroded Vitrox's profit margin. If the result is below expectation, operator may press down again towards 7.00.

4 weeks ago

SyahSyah

business naik balik, kuat vitrox ini

2 weeks ago

stockpick2me

Next week Vitrox's will be out. Let's see about that

2 weeks ago

shareinvestment7

Vitrox fail to break resistance above 7.80, and today start turning down. Not a good sign before QR announcement.

2 weeks ago

SyahSyah

bing bing bong bong...vitrox memang boleh

2 weeks ago

stockpick2me

Nice, it declares dividend before AGM

2 weeks ago

shareinvestment7

After today QR, I could understand why the dividend is only 1.1 cent.

1 week ago

howardmark

Going to RM 2.5. sell, cut loss and run for your life. Let those trapped at high price become long term investor haha ha...🤣

1 week ago

Ron90

should be at RM 4 the most .. current valuation at 7 billion ..gi1er.

1 week ago

pantor

Won't drop much. Very few sellers

1 week ago

EatCoconutCanWin

Buy before too late. Next quarter upup 200% on AI and 6G

1 week ago

howardmark

Perfect bull trap, perfect stock to steal your money, high risk. Get out ASAP. CUT LOSS CUT LOSS!!!

1 week ago

shareinvestment7

Seriously no seller, drop 5% only. Hahaha. Warning sign has been there since 2 weeks ago. Good luck for those long term investors.

1 week ago

EatCoconutCanWin

Upup

1 week ago

SyahSyah

management bagus compani

1 week ago

Ron90

PE 70x counter.. if you think thats not bubble going to burst.. its up to you, just don't follow the IB..

1 week ago

SyahSyah

ini vitrox kuat

1 week ago

speakup

Kuat jatuh

1 week ago

xiaoeh

what happened?

1 week ago

curiousq

Q result gg

1 week ago

xiaoeh

oic...
thanks Curiousq

1 week ago

monetary

I think all tech stock should go back to pre covid price

1 week ago

xiaoeh

Posted by monetary > 17 minutes ago | Report Abuse
I think all tech stock should go back to pre covid price

why ha...?
no more tech required?

1 week ago

shareinvestment7

Key Takeaway from Analyst Briefing Last Friday:
To recap 1QFY24 results, Virtox’s core net profit decline of 30% QoQ was mainly due to higher R&D expenditure for new product introductions (RM4mil), lower automated board inspection (ABI) demand (-12% QoQ) from Mexico and lower machine vision system (MVS) purchases (-25% QoQ) and higher service cost on component parts failure for service contract customers (RM3-5mil).
In the near term, we are still seeing a pickup in business activities but orders are still slow in the consumer electronics and back-end semiconductor sectors due to economic uncertainties. Vitrox guided for a revenue of RM121-140mil in 2QFY24 (MVS:40% and ABI:60%), supported by deliveries of new and some existing orders that have been pushed back in 1QFY24.
We understand that Vitrox is facing certain challenges for all segments such as (i) shipment deferments due to a slowdown in automotive demand, with deliveries likely to occur in 2HCY24, and (ii) intensive competition in China to gain market share.
Vitrox plans to address these challenges by revising its selling prices and develop new and more cost-effective models for its MVS tray (MVS-T) and ABI segment to compete with local Chinese players. Consequently, we anticipate a short-term margin squeeze resulting from lower average selling price and an increase in R&D costs for new models.

1 week ago

durianbay

at least better than UWC

1 week ago

stockpick2me

Demand in Mexico was slowing down, but it's picking up in Thai 😀

6 days ago

Post a Comment